investorscraft@gmail.com

Intrinsic ValueMulberry Group plc (MUL.L)

Previous Close£107.50
Intrinsic Value
Upside potential
Previous Close
£107.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Mulberry Group plc operates in the luxury fashion accessories and apparel sector, specializing in high-end leather goods, ready-to-wear, and lifestyle products under its eponymous brand. The company generates revenue through a mix of direct retail, wholesale distribution, and e-commerce, targeting affluent consumers globally. Mulberry maintains a strong heritage in British craftsmanship, positioning itself as a premium yet accessible luxury brand, competing with established players like Burberry and Coach. Its product portfolio includes handbags, small leather goods, footwear, and seasonal accessories, catering to both men and women. The brand’s retail footprint spans owned stores, concessions, and digital platforms, with a focus on expanding in high-growth Asian markets. Despite its niche appeal, Mulberry faces challenges from macroeconomic pressures and shifting consumer preferences toward sustainable and digital-first luxury experiences.

Revenue Profitability And Efficiency

Mulberry reported revenue of £152.8 million for FY 2024, reflecting its niche market presence. However, the company posted a net loss of £33.5 million, underscoring margin pressures from rising costs and subdued demand. Operating cash flow was minimal at £0.1 million, while capital expenditures of £5.9 million indicate ongoing investments in retail and digital infrastructure. The diluted EPS of -56p highlights profitability challenges amid a competitive landscape.

Earnings Power And Capital Efficiency

The company’s negative earnings and thin operating cash flow signal limited near-term earnings power. Elevated capital expenditures relative to cash flow suggest strained capital efficiency, though these investments aim to bolster long-term growth in key markets. Mulberry’s reliance on discretionary consumer spending exposes it to cyclical demand fluctuations, impacting return on invested capital.

Balance Sheet And Financial Health

Mulberry’s balance sheet shows £7.1 million in cash against £81.2 million in total debt, indicating leveraged financial positioning. The debt-heavy structure raises liquidity concerns, particularly given inconsistent profitability. Absence of dividends aligns with capital preservation efforts, but sustained losses could necessitate further financing or operational restructuring.

Growth Trends And Dividend Policy

Revenue trends reflect muted growth in the luxury sector, with no dividend payouts as the company prioritizes reinvestment. Expansion in Asia-Pacific and e-commerce could drive future top-line recovery, but macroeconomic headwinds and high debt levels constrain near-term flexibility. Mulberry’s growth strategy hinges on brand differentiation and operational efficiency improvements.

Valuation And Market Expectations

With a market cap of £56 million and a beta of 1.05, Mulberry trades at a discount to peers, reflecting its financial struggles and niche scale. Investors likely price in execution risks, including turnaround efforts and debt management. The valuation implies skepticism about near-term profitability restoration.

Strategic Advantages And Outlook

Mulberry’s strengths include brand heritage and craftsmanship, but its outlook is cautious due to competitive and financial pressures. Success depends on scaling digital channels, cost discipline, and resonating with younger luxury consumers. A turnaround would require sustained revenue growth and margin recovery, which remain uncertain in the current environment.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount