investorscraft@gmail.com

Intrinsic ValueMensch und Maschine Software SE (MUM.DE)

Previous Close43.95
Intrinsic Value
Upside potential
Previous Close
43.95

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Mensch und Maschine Software SE operates in the specialized CAD/CAM/CAE software sector, serving industries such as mechanical engineering, automotive, aerospace, and medical technology. The company operates through two segments: VAR Business, which focuses on software sales and associated services, and M+M Software, dedicated to proprietary software development. Its solutions are critical for precision manufacturing, toolmaking, and process control, positioning it as a niche player in industrial software. The firm’s dual revenue model—combining third-party software distribution with proprietary development—provides diversification and resilience. Its strong presence in Germany and international markets underscores its competitive positioning in a sector dominated by larger global players. The company’s focus on high-precision industries ensures steady demand, though it faces competition from both established software giants and emerging cloud-based solutions.

Revenue Profitability And Efficiency

In its latest fiscal year, the company reported revenue of €325.8 million, with net income of €30.5 million, reflecting a net margin of approximately 9.4%. Operating cash flow stood at €62.3 million, indicating robust cash generation. Capital expenditures were modest at €10.3 million, suggesting efficient reinvestment relative to cash flow. The diluted EPS of €1.8 highlights earnings stability, though margins may face pressure from competitive and R&D costs.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with operating cash flow covering capital expenditures comfortably. Its capital efficiency is evident in its ability to generate €62.3 million in operating cash flow against €10.3 million in capex. The net income-to-revenue ratio of 9.4% indicates moderate but stable profitability, though further analysis of R&D spend versus peer benchmarks would provide deeper insights into long-term efficiency.

Balance Sheet And Financial Health

Mensch und Maschine maintains a conservative balance sheet, with €43.0 million in cash and equivalents against €19.1 million in total debt, indicating strong liquidity. The low leverage and healthy cash position provide flexibility for strategic investments or acquisitions. The company’s financial health appears stable, with no immediate solvency risks, though its modest scale may limit aggressive expansion without external financing.

Growth Trends And Dividend Policy

Revenue growth trends are not explicitly provided, but the company’s focus on high-value industrial software suggests steady demand. The dividend payout of €1.85 per share reflects a shareholder-friendly policy, though the yield should be assessed against sector peers. Future growth may hinge on expanding its proprietary software offerings or penetrating emerging markets, but competitive pressures could temper upside.

Valuation And Market Expectations

With a market cap of €912.6 million and a beta of 0.935, the stock exhibits moderate volatility relative to the broader market. The P/E ratio, based on diluted EPS of €1.8, implies a valuation that aligns with stable but not hyper-growth expectations. Investors likely price in steady performance, given its niche focus and balanced financials, though sector-wide shifts toward cloud-based solutions could influence future multiples.

Strategic Advantages And Outlook

The company’s dual-segment approach and specialization in precision manufacturing software provide a defensible niche. Its strong cash flow and low debt support R&D or M&A opportunities. However, the outlook depends on its ability to adapt to cloud-based trends and compete with larger software providers. Strategic partnerships or vertical-specific innovations could enhance its market position, but execution risks remain.

Sources

Company description, financial data from disclosed filings, and market data from exchange sources.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount