Data is not available at this time.
Micropole S.A. is a France-based consulting and engineering firm specializing in digital transformation, data governance, and decision-support solutions. The company operates across multiple domains, including operational and financial management, digital marketing, and cloud-based services, leveraging its expertise in business intelligence (BI), data analytics, and compliance. Micropole serves a diverse clientele through tailored solutions such as master data management, enterprise architecture, and GDPR compliance, positioning itself as a niche player in the IT services sector. Its offerings like the data science platform and cloud security services reflect a focus on high-demand areas in digital transformation. While competing in a crowded market, Micropole differentiates itself through integrated consulting and engineering capabilities, though its smaller scale limits direct competition with global IT giants. The company’s presence in France and select international markets underscores a regional focus with growth potential in specialized data-driven services.
Micropole reported revenue of €141.9 million in FY 2023, with net income of €168,000, reflecting thin margins. Diluted EPS stood at €0.0058, indicating minimal earnings power. Operating cash flow of €13.1 million suggests reasonable liquidity generation, though capital expenditures of €2.6 million highlight ongoing investment needs. The modest profitability underscores competitive pressures in the IT consulting space.
The company’s diluted EPS of €0.0058 and net income of €168,000 demonstrate limited earnings scalability. Operating cash flow coverage of capital expenditures (5x) is adequate, but the low net income margin (~0.1%) signals challenges in converting revenue to profit. Capital efficiency appears constrained by the consulting-heavy model, which relies on labor-intensive delivery.
Micropole holds €16.2 million in cash against €30.8 million in total debt, indicating a leveraged position. The net debt of €14.6 million is manageable given the €13.1 million operating cash flow, but the balance sheet lacks significant buffers. Absence of dividends aligns with reinvestment priorities, though the debt load may limit flexibility.
Revenue growth trends are unclear without prior-year comparisons, but the absence of dividends suggests a focus on reinvestment. The company’s specialization in digital transformation and data analytics aligns with sector tailwinds, though execution risks persist. Zero dividend payouts reflect a retention strategy, possibly to fund organic expansion or debt reduction.
With negligible net income and no disclosed market cap, valuation metrics are challenging to assess. A beta of 0.94 suggests market-aligned volatility. Investors likely await clearer profitability improvements or top-line growth to justify a premium, given the competitive IT services landscape.
Micropole’s niche expertise in data governance and BI provides differentiation, but scale limitations may hinder broader market penetration. The outlook depends on demand for specialized digital transformation services, though margin expansion remains critical. Strategic partnerships or acquisitions could enhance its market position, but execution risks persist in a fragmented industry.
Company description, financial data from disclosed filings (likely French regulatory filings), and beta from market data providers.
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |