investorscraft@gmail.com

Intrinsic ValueMurphy Oil Corporation (MUR)

Previous Close$25.81
Intrinsic Value
Upside potential
Previous Close
$25.81

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Murphy Oil Corporation operates as an independent exploration and production (E&P) company with a focus on hydrocarbon assets in the U.S. and international markets. The company generates revenue primarily through the extraction and sale of crude oil, natural gas, and natural gas liquids (NGLs), with operations spanning offshore deepwater projects and onshore shale plays. Its diversified portfolio includes key assets in the Gulf of Mexico, Eagle Ford Shale, and offshore Canada, providing a balanced mix of short-cycle and long-term production growth. Murphy Oil differentiates itself through disciplined capital allocation, cost-efficient operations, and strategic partnerships, positioning it as a mid-tier player in a competitive sector dominated by larger integrated firms. The company’s emphasis on operational efficiency and reserve replacement ensures steady cash flows while mitigating geopolitical and commodity price risks inherent in the energy sector.

Revenue Profitability And Efficiency

Murphy Oil reported revenue of $3.02 billion for FY 2024, with net income of $407 million, reflecting a 13.5% net margin. Diluted EPS stood at $2.70, supported by robust operating cash flow of $1.73 billion. The absence of disclosed capital expenditures limits visibility into reinvestment efficiency, but the strong cash flow generation underscores operational leverage in its asset base.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its high-margin offshore production and cost containment in onshore operations. With $1.73 billion in operating cash flow, Murphy Oil demonstrates solid capital efficiency, though the lack of capex data precludes a detailed assessment of reinvestment returns. Its ability to sustain profitability amid volatile energy prices highlights resilient operational execution.

Balance Sheet And Financial Health

Murphy Oil maintains a balanced financial position, with $423.6 million in cash and equivalents against $2.07 billion in total debt. The debt level appears manageable given its cash flow profile, but leverage metrics would benefit from further disclosure. The company’s liquidity position provides flexibility for opportunistic investments or shareholder returns.

Growth Trends And Dividend Policy

Growth is anchored in reserve development and selective acquisitions, though the absence of capex data limits near-term visibility. The company paid a $1.25 per share dividend, signaling a commitment to shareholder returns. A disciplined approach to capital allocation suggests a focus on sustainable growth rather than aggressive expansion.

Valuation And Market Expectations

Trading at a P/E of approximately 9.4x based on FY 2024 EPS, Murphy Oil is valued in line with mid-cap E&P peers. The market likely prices in moderate production growth and commodity price sensitivity, with investor sentiment tied to oil price stability and execution on cash flow generation.

Strategic Advantages And Outlook

Murphy Oil’s strategic advantages include a diversified asset base, operational efficiency, and a conservative financial approach. The outlook hinges on oil price trends and the company’s ability to maintain production discipline while navigating energy transition pressures. Its focus on cash flow over volume growth positions it well for volatile market conditions.

Sources

Company filings, CIK 0000717423

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount