investorscraft@gmail.com

Intrinsic ValueMurray Income Trust PLC (MUT.L)

Previous Close£927.00
Intrinsic Value
Upside potential
Previous Close
£927.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Murray Income Trust PLC is a UK-based closed-ended equity mutual fund specializing in dividend-paying growth stocks of large-cap companies across diversified sectors. Managed by Aberdeen Fund Managers, the fund employs a hybrid fundamental analysis approach, combining bottom-up and top-down stock selection to target companies with strong management, robust cash flows, and healthy balance sheets. Its benchmark, the FTSE All-Share Index, reflects its focus on the broader UK equity market. The trust’s strategy emphasizes income generation through high-quality dividend stocks, appealing to investors seeking stable returns in volatile markets. With a history dating back to 1923, Murray Income Trust has established itself as a reliable vehicle for income-focused investors, leveraging Aberdeen’s asset management expertise to navigate sectoral shifts and macroeconomic trends. Its large-cap orientation provides relative stability, while its selective stock-picking aims to outperform the index over the long term.

Revenue Profitability And Efficiency

For the fiscal year ending June 2024, Murray Income Trust reported revenue of £102.6 million and net income of £94.8 million, reflecting efficient cost management and a focus on high-yield equities. The diluted EPS of 88p underscores its earnings power, while the absence of capital expenditures aligns with its investment trust structure. Operating cash flow of £32.0 million indicates solid liquidity generation from its portfolio.

Earnings Power And Capital Efficiency

The trust’s earnings are driven by its dividend-focused portfolio, with a net income margin of approximately 92%, highlighting its ability to convert revenue into profits efficiently. Its capital efficiency is evident in its cash position of £25.1 million against total debt of £113.9 million, suggesting prudent leverage management. The absence of capex further underscores its asset-light model.

Balance Sheet And Financial Health

Murray Income Trust maintains a balanced financial position, with £25.1 million in cash and equivalents offset by £113.9 million in total debt. The debt level, while notable, is manageable given the trust’s income-generating assets and stable cash flows. Its closed-end structure limits external funding needs, supporting long-term financial resilience.

Growth Trends And Dividend Policy

The trust’s dividend per share of 38.5p reflects its commitment to income distribution, a key attraction for investors. Growth is tied to UK large-cap performance, with its FTSE All-Share benchmark providing a clear reference. Historical stability suggests a conservative yet reliable dividend policy, though future payouts may hinge on market conditions and portfolio performance.

Valuation And Market Expectations

With a market cap of £833.1 million and a beta of 0.737, Murray Income Trust is positioned as a lower-risk income vehicle. Its valuation reflects investor confidence in its dividend strategy and Aberdeen’s management. Market expectations likely center on consistent income generation rather than aggressive capital appreciation.

Strategic Advantages And Outlook

The trust’s strategic edge lies in its seasoned management, dividend-focused approach, and large-cap bias, which mitigate volatility. Its outlook is tied to UK equity markets, with potential upside from selective stock picks. Challenges include interest rate sensitivity and sectoral shifts, but its long-term track record supports cautious optimism.

Sources

Company filings, LSE disclosures, Aberdeen Asset Management reports

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount