Data is not available at this time.
Münchener Rückversicherungs-Gesellschaft AG (Munich Re) is a global leader in reinsurance and primary insurance, operating through five key segments: Life and Health Reinsurance, Property-Casualty Reinsurance, and ERGO-branded primary insurance divisions in Germany and internationally. The company specializes in transferring and mitigating risks for insurers and corporate clients, leveraging advanced data analytics, AI-driven underwriting (e.g., Vahana AI), and parametric solutions for emerging risks like cyber and climate-related perils. Its ERGO unit provides direct insurance products, creating a diversified revenue stream. Munich Re holds a dominant position in the reinsurance market, supported by its 140-year legacy, strong capital base, and expertise in complex risks such as natural catastrophes, industrial projects, and space insurance. The firm differentiates itself through innovation (e.g., REALYTIX ZERO for geospatial risk) and a global footprint, serving clients in over 30 countries. Its dual focus on traditional reinsurance and digital transformation allows it to maintain pricing power in a cyclical industry while capturing growth in specialty lines.
In FY 2023, Munich Re reported CHF 60.1 billion in revenue, with net income of CHF 4.6 billion, reflecting a robust 7.7% net margin. The company generated CHF 2.5 billion in operating cash flow, though capital expenditures of CHF -346 million indicate ongoing investments in technology and analytics capabilities. Diluted EPS stood at CHF 33.87, demonstrating efficient capital allocation across its diversified business lines.
Munich Re's earnings are underpinned by disciplined underwriting and a balanced portfolio mix, with reinsurance contributing stable cash flows and ERGO's primary insurance operations adding premium growth. The firm's low beta (0.847) suggests earnings resilience despite market volatility. Its focus on high-margin specialty lines (e.g., cyber, parametric insurance) enhances return on equity, though specific ROE figures are not disclosed in the provided data.
The company maintains a strong liquidity position with CHF 8.6 billion in cash and equivalents against CHF 4.7 billion of total debt, reflecting a conservative leverage profile. This solid balance sheet supports its AA-rated creditworthiness and ability to absorb large catastrophe losses, a critical advantage in the reinsurance sector.
Munich Re has consistently returned capital to shareholders, with a 2023 dividend of CHF 14.67 per share. Growth is driven by expansion in digital insurance solutions and emerging markets, though reinsurance pricing cycles may cause periodic volatility. The firm's 135.98 million outstanding shares suggest a commitment to balanced buyback and dividend policies.
At a CHF 58.7 billion market cap, Munich Re trades at ~12.7x 2023 earnings, aligning with peers given its market leadership and diversified model. Investors likely price in continued margin stability from its technical underwriting expertise and ERGO's contribution to earnings diversification.
Munich Re's competitive edge lies in its risk modeling capabilities, global diversification, and ERGO's integrated primary insurance platform. Near-term challenges include climate-related loss trends and AI disruption, but its investments in Insure AI and parametric products position it well for structural industry shifts. The firm's outlook remains positive, supported by hardening reinsurance rates and growth in alternative risk transfer solutions.
Company annual reports, Bloomberg market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |