Data is not available at this time.
Mutares SE & Co. KGaA is a specialized private equity firm focusing on acquiring and revitalizing small to medium-sized companies in Europe. The firm targets distressed or underperforming businesses across diverse sectors, including automotive, engineering, consumer goods, and healthcare, with annual revenues between €50 million and €500 million. Mutares employs a hands-on operational approach, leveraging restructuring expertise to improve profitability before divesting assets, typically within three to five years. Its investment strategy emphasizes controlling stakes, allowing for strategic overhauls and value creation. The firm differentiates itself through sector-agnostic flexibility and a deep understanding of European market dynamics, positioning it as a key player in mid-market corporate turnarounds. With offices in Munich and across Europe, Mutares combines local market insights with centralized operational support to drive portfolio performance.
Mutares reported robust revenue of €4.69 billion in FY2023, supported by its diversified portfolio. Net income stood at €397.1 million, reflecting effective cost management and operational improvements across holdings. However, negative operating cash flow of €27.5 million and capital expenditures of €138.2 million indicate ongoing reinvestment needs, typical for a turnaround-focused PE firm balancing short-term liquidity with long-term asset optimization.
The firm delivered diluted EPS of €18.41, demonstrating strong earnings generation relative to its €697 million market cap. Its capital efficiency is underscored by targeted acquisitions in niche markets, though the negative operating cash flow suggests cyclical working capital demands inherent to its business model.
Mutares maintains a solid liquidity position with €504.5 million in cash against €931.4 million total debt. The balance sheet reflects a leveraged yet manageable structure, typical for private equity, with capacity to support both distressed acquisitions and portfolio company growth initiatives.
The firm's €2.00 per share dividend signals confidence in sustained cash generation, while its €4.69 billion revenue base highlights scalable platform acquisitions. Growth is driven by sequential value extraction from portfolio companies rather than organic expansion, aligning with its 3–5 year investment horizon.
Trading at a beta of 1.124, Mutares exhibits higher volatility than the market, reflecting both its turnaround focus and sector diversification. The current valuation incorporates expectations for continued execution on operational improvements and successful exits across its holdings.
Mutares' edge lies in its operational turnaround expertise and pan-European reach. Near-term performance will hinge on macroeconomic conditions affecting distressed asset availability and exit multiples, but its proven model positions it to capitalize on market dislocations.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |