investorscraft@gmail.com

Intrinsic ValueBlackRock MuniVest Fund, Inc. (MVF)

Previous Close$7.02
Intrinsic Value
Upside potential
Previous Close
$7.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BlackRock MuniVest Fund, Inc. (MVF) is a closed-end investment fund managed by BlackRock, focusing on municipal securities to generate tax-exempt income for shareholders. The fund primarily invests in high-quality, intermediate-term municipal bonds, leveraging BlackRock’s extensive credit research and portfolio management expertise. MVF operates in the fixed-income market, catering to income-seeking investors, particularly those in higher tax brackets benefiting from tax-exempt yields. Its market position is reinforced by BlackRock’s scale, which provides access to diversified municipal bond portfolios and competitive pricing. The fund’s strategy emphasizes capital preservation and steady income, distinguishing it from more aggressive fixed-income alternatives. By targeting intermediate maturities, MVF balances yield potential with interest rate risk, appealing to conservative investors seeking predictable cash flows. The fund’s performance is closely tied to municipal bond market conditions, including credit spreads and tax policy trends, which influence demand for tax-advantaged income.

Revenue Profitability And Efficiency

For FY 2024, MVF reported revenue of $33.0 million, with net income of $29.2 million, reflecting efficient cost management and a stable income stream from its municipal bond portfolio. The fund’s diluted EPS of $0.46 underscores its ability to translate investment income into shareholder returns. Operating cash flow of $63.0 million highlights strong liquidity generation, supported by the fund’s focus on high-quality, income-producing assets.

Earnings Power And Capital Efficiency

MVF’s earnings power is driven by its municipal bond portfolio, which generates consistent tax-exempt income. The fund’s capital efficiency is evident in its ability to maintain profitability without significant capital expenditures, as it primarily reinvests proceeds into its bond holdings. The absence of capital expenditures aligns with its income-focused strategy, prioritizing yield over growth investments.

Balance Sheet And Financial Health

MVF’s balance sheet shows $229.1 million in total debt, reflecting leverage used to enhance returns. The fund holds no cash equivalents, as it typically reinvests available liquidity into its portfolio. While leverage introduces interest rate risk, the fund’s focus on intermediate-term bonds mitigates duration exposure, supporting financial stability.

Growth Trends And Dividend Policy

MVF’s growth is tied to municipal bond market performance rather than traditional revenue expansion. The fund’s dividend policy is a key attraction, with a $0.43 per share dividend, offering a predictable income stream. Dividend sustainability depends on bond income stability and interest rate trends, which influence portfolio yields.

Valuation And Market Expectations

MVF’s valuation is influenced by its NAV, bond market conditions, and investor demand for tax-exempt income. Market expectations hinge on interest rate movements and municipal credit trends, which impact the fund’s yield attractiveness relative to taxable alternatives.

Strategic Advantages And Outlook

MVF benefits from BlackRock’s institutional expertise and scale, providing access to a diversified municipal bond portfolio. The fund’s outlook is cautiously optimistic, contingent on stable interest rates and tax policy continuity. Its focus on intermediate-term bonds positions it well for moderate interest rate environments, though rising rates could pressure valuations.

Sources

BlackRock MuniVest Fund, Inc. 10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount