Data is not available at this time.
Marwyn Value Investors Limited operates as a specialized investment fund focusing on growth capital, buyout strategies, and industry consolidation within small to mid-cap businesses across Europe, particularly the UK and North America. The fund adopts a sector-agnostic approach, targeting companies with enterprise values between €150 million and €1.5 billion, often employing a buy-and-build strategy to drive value creation. Its investment thesis centers on identifying structural or regulatory shifts in industries, positioning it as a nimble player in fragmented markets. Unlike traditional private equity, Marwyn emphasizes active ownership, leveraging operational expertise to scale portfolio companies. The fund’s focus on consolidation opportunities in evolving sectors provides a differentiated edge, though its performance is closely tied to execution risks and macroeconomic conditions in its core markets.
Marwyn reported revenue and net income of 18.7 million GBp for the period, reflecting its concentrated investment strategy. The absence of capital expenditures and debt suggests a lean operational model, with operating cash flow of 5.0 million GBp indicating efficient capital recycling. The fund’s profitability metrics are directly tied to portfolio performance, given its asset management focus.
Diluted EPS of 0.33 GBp underscores modest earnings generation relative to its share count. The fund’s capital efficiency is driven by its ability to identify and exit high-potential investments, though its sector-agnostic approach may limit synergies compared to specialized peers. The lack of debt enhances flexibility but may also signal conservative leverage utilization.
With no debt and cash reserves of 140,042 GBp, Marwyn maintains a robust balance sheet. The fund’s financial health is underpinned by its equity-focused strategy, though its limited liquidity position could constrain opportunistic investments. The absence of leverage reduces risk but may also cap returns in a low-interest environment.
The dividend payout of 9.06 GBp per share highlights a shareholder-friendly policy, though growth prospects depend on successful exits and new investments. The fund’s niche focus on consolidation may offer scalability, but its performance remains cyclical, tied to broader market conditions and deal flow in its target regions.
At a market cap of ~61.4 million GBp, the fund trades at a premium to book value, reflecting investor confidence in its strategy. The low beta (0.14) suggests limited correlation to broader markets, though this may also indicate lower liquidity or visibility among institutional investors.
Marwyn’s sector-agnostic, active ownership model provides flexibility, but its success hinges on identifying undervalued consolidation targets. Macroeconomic headwinds in Europe could challenge deal-making, while its lean structure positions it to capitalize on dislocations. Long-term viability depends on sustained execution and exit multiples.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |