Data is not available at this time.
MicroVision, Inc. operates in the advanced laser beam scanning technology sector, specializing in lidar and augmented reality solutions for automotive, industrial, and consumer applications. The company’s core revenue model hinges on licensing its proprietary MEMS-based lidar technology and developing integrated systems for autonomous vehicles and smart infrastructure. MicroVision competes in a high-growth but capital-intensive industry, where its differentiation lies in compact, high-resolution sensing systems designed for scalability and cost efficiency. While the company has yet to achieve commercial scale, its partnerships with automotive OEMs and tier-1 suppliers position it as a niche player in the emerging autonomous mobility ecosystem. The lidar market is crowded with well-funded competitors, requiring MicroVision to demonstrate technological superiority and execution capability to secure long-term adoption.
MicroVision reported revenue of $4.7 million for FY 2024, reflecting minimal commercial traction amid ongoing R&D investments. The company’s net loss widened to -$96.9 million, with an EPS of -$0.46, underscoring its pre-revenue stage in lidar commercialization. Operating cash flow was -$68.5 million, while capital expenditures remained modest at -$374,000, indicating a focus on preserving liquidity.
The company’s negative earnings and high R&D burn rate highlight its reliance on external funding to sustain operations. With no near-term profitability path, capital efficiency metrics remain weak, though its asset-light model mitigates some fixed-cost pressures. MicroVision’s ability to monetize its IP portfolio or secure design wins will be critical to improving earnings power.
MicroVision held $54.5 million in cash and equivalents against $51.6 million in total debt as of FY 2024-end, suggesting limited liquidity runway without additional financing. The absence of dividend payouts aligns with its growth-stage focus. Investors should monitor covenant compliance and equity dilution risks given the cash burn rate.
MicroVision’s growth hinges on lidar adoption timelines in autonomous driving, with no dividends issued as cash is reinvested in technology development. The lack of recurring revenue streams makes near-term growth volatile. Long-term prospects depend on regulatory approvals and OEM partnerships materializing into volume contracts.
The market prices MVIS as a high-risk, high-reward bet on lidar disruption, with valuation multiples disconnected from fundamentals. Speculative sentiment around potential buyouts or technological breakthroughs often drives volatility, overshadowing traditional financial metrics.
MicroVision’s IP portfolio and MEMS expertise provide differentiation, but execution risks loom large in a capital-intensive sector. Success depends on securing production contracts and achieving cost targets. The outlook remains uncertain, with binary outcomes tied to adoption curves in autonomous vehicles and industrial automation.
MicroVision 10-K (2024), company filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |