Data is not available at this time.
MV Oil Trust operates as a royalty trust, deriving its income from net profits generated by the exploitation of oil and natural gas properties in the Mid-Continent region of the United States. The trust holds overriding royalty interests in producing oil and gas wells, primarily in Kansas and Colorado, with revenue directly tied to production volumes and commodity prices. This structure allows MVO to benefit from energy price fluctuations without bearing operational risks or capital expenditures. The trust’s market position is niche, catering to income-focused investors seeking exposure to energy commodities through a passive, dividend-yielding vehicle. Unlike integrated energy companies, MVO does not engage in exploration, development, or direct operations, relying instead on third-party operators to manage production. Its performance is highly correlated with oil price volatility and regional production efficiency, making it a pure-play on hydrocarbon extraction in its designated basins.
In FY 2024, MV Oil Trust reported revenue of $18.6 million and net income of $17.7 million, reflecting a high-margin business model with minimal operating costs. The absence of capital expenditures and debt underscores its efficiency as a royalty vehicle, though the lack of operating cash flow data limits deeper analysis of working capital dynamics. Diluted EPS of $1.54 aligns closely with distributable income.
The trust’s earnings power is directly tied to oil and gas prices, with no reinvestment requirements due to its royalty structure. Capital efficiency is inherently high, as MVO incurs no capex and distributes nearly all net income to unitholders. However, this model lacks scalability or organic growth levers, relying entirely on existing reserves and operator performance.
MVO maintains a conservative balance sheet with $1.3 million in cash and no debt, reflecting its passive financial structure. The trust’s financial health is stable but entirely dependent on underlying asset performance, as it has no leverage or liquidity risks. Declining reserves over time may pressure future payouts unless commodity prices offset production declines.
The trust’s growth is constrained by finite reserves, with dividends fluctuating alongside energy prices and production volumes. FY 2024 dividends totaled $1.255 per share, highlighting its income-oriented appeal. Long-term trends hinge on commodity cycles, with no capacity for strategic acquisitions or reserve replenishment without external actions by operators.
MVO’s valuation likely reflects its status as a depleting asset, trading on yield metrics rather than growth prospects. Market expectations are calibrated to oil price forecasts and reserve life, with limited upside beyond commodity rallies. The absence of capex or debt provides clarity but also caps re-rating potential.
The trust’s key advantage is its simplicity and high payout ratio, appealing to yield-seeking investors. However, its long-term outlook is challenged by reserve depletion and operational passivity. A sustained oil price rebound could extend its distributable income, but structural decline remains inevitable without new asset contributions.
10-K filing, CIK 0001371782
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |