Data is not available at this time.
MediaValet Inc. operates in the competitive enterprise cloud software sector, specializing in digital asset management (DAM) solutions tailored for medium-sized enterprises. The company’s core offering, its Enterprise DAM platform, enables organizations to efficiently create, manage, and share digital assets, supported by additional modules like CreativeSPACES for hybrid collaboration and AI-driven tools for media intelligence. Serving diverse industries such as healthcare, education, and government, MediaValet differentiates itself through a focus on scalability, security, and seamless integration with third-party applications like CRM and social media management systems. Despite operating in a crowded market dominated by larger players, the company has carved a niche by addressing the specific needs of mid-market clients who require robust yet cost-effective DAM solutions. Its hybrid cloud/on-premise approach provides flexibility, appealing to organizations with stringent data governance requirements. MediaValet’s open API framework further enhances its value proposition, allowing for customization and interoperability with existing enterprise ecosystems.
MediaValet reported revenue of CAD 16.4 million for FY 2023, reflecting its growing but still modest scale in the DAM market. The company’s net loss of CAD 8.4 million and negative operating cash flow of CAD 6.0 million highlight ongoing challenges in achieving profitability, likely due to high customer acquisition costs and R&D investments. Capital expenditures were minimal at CAD 16,025, suggesting a lean operational model focused on software development rather than physical infrastructure.
The company’s diluted EPS of -CAD 0.19 underscores its current lack of earnings power, with losses persisting despite revenue growth. Negative operating cash flow indicates that MediaValet is still in an investment phase, prioritizing market expansion over near-term profitability. The capital-light nature of its SaaS model provides scalability, but the path to sustainable cash generation remains uncertain given competitive pressures.
MediaValet’s balance sheet shows CAD 510,462 in cash and equivalents, alongside total debt of CAD 3.8 million, indicating limited liquidity and reliance on external financing. The modest cash position relative to operating burn raises concerns about near-term funding needs, potentially necessitating additional capital raises or debt restructuring to support ongoing operations and growth initiatives.
MediaValet’s revenue growth trajectory suggests gradual market penetration, though profitability remains elusive. The company does not pay dividends, consistent with its focus on reinvesting cash flows into product development and customer acquisition. Future growth will likely depend on expanding its client base and upselling additional modules to existing customers, but execution risks persist in a competitive landscape.
With a market cap of CAD 75 million, MediaValet trades at approximately 4.6x revenue, reflecting investor expectations for future growth despite current losses. The beta of 0.989 indicates market-aligned volatility, suggesting that the stock is priced with moderate risk relative to broader equity markets. Valuation hinges on the company’s ability to transition toward profitability and capture larger enterprise deals.
MediaValet’s strategic advantages lie in its specialized DAM platform and hybrid deployment options, which cater to mid-market needs often underserved by larger competitors. However, the outlook remains cautious due to persistent losses and liquidity constraints. Success will depend on scaling efficiently, improving unit economics, and differentiating its AI and integration capabilities in a crowded SaaS market.
Company filings, Toronto Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |