Data is not available at this time.
MVV Energie AG is a diversified German utility company operating across electricity, heating, gas, and water markets. Its business is structured into five segments: Customer Solutions, New Energies, Supply Reliability, Strategic Investments, and Other Activities. The company serves a broad customer base, including industrial, retail, and private households, leveraging its extensive grid infrastructure spanning 19,300 kilometers. MVV Energie has strategically positioned itself in renewable energy, operating biomass, biogas, and wind power plants, alongside conventional energy generation. This dual focus on traditional and sustainable energy sources allows it to balance regulatory demands and market opportunities in Germany's evolving energy landscape. The company’s integrated model—combining generation, distribution, and retail—provides resilience against sector volatility while capitalizing on the transition toward decarbonization. Its subsidiary-driven structure, including MVV Verkehr AG, further strengthens its regional market presence and operational flexibility.
MVV Energie reported revenue of €6.33 billion for FY 2024, with net income of €183 million, reflecting a stable but modest margin in the regulated utility sector. Operating cash flow stood at €498 million, though capital expenditures of €412 million indicate ongoing investments in infrastructure and renewables. The company’s asset-heavy model demands disciplined capital allocation, yet its diversified revenue streams mitigate concentration risks.
Diluted EPS of €2.78 underscores MVV Energie’s ability to generate consistent earnings despite sector headwinds. The company’s capital efficiency is tempered by high debt levels (€1.71 billion), though its €779 million cash reserve provides liquidity. Its focus on renewable projects aligns with long-term earnings sustainability, albeit with upfront cost pressures.
MVV Energie’s balance sheet reflects a utility-typical debt load (€1.71 billion), offset by robust cash holdings (€779 million). The debt-to-equity ratio suggests moderate leverage, while its regulated asset base ensures predictable cash flows. However, rising interest rates could pressure financing costs for ongoing green energy investments.
The company’s growth is tied to Germany’s energy transition, with renewables and grid modernization driving capex. A dividend of €1.25 per share signals commitment to shareholder returns, though payout ratios remain conservative to fund expansion. Customer Solutions and New Energies segments are key growth drivers.
At a market cap of €1.94 billion and a beta of 0.059, MVV Energie trades as a low-volatility utility stock. Its valuation reflects steady cash flows but limited upside without accelerated renewable adoption or regulatory tailwinds. Investors likely price in gradual execution of its energy transition strategy.
MVV Energie’s integrated model and renewable investments position it well for Germany’s decarbonization goals. Regulatory support for grid upgrades and biogas could bolster margins, while competition in retail energy remains a challenge. The outlook hinges on balancing capex with profitability in a transitioning market.
Company filings, Deutsche Börse data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |