investorscraft@gmail.com

Intrinsic ValueM.T.I Wireless Edge Ltd. (MWE.L)

Previous Close£52.50
Intrinsic Value
Upside potential
Previous Close
£52.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

M.T.I Wireless Edge Ltd. operates in the communication equipment sector, specializing in the design, development, and marketing of antennas for both civilian and military applications. The company’s diversified portfolio includes dual-band, directional, and base station antennas, as well as RFID and military-grade solutions. Its operations span three divisions: Antennas, Water Control & Management, and Distribution & Professional Consulting Services, catering to global markets across Israel, the Americas, Europe, and Asia Pacific. The company’s Mottech brand focuses on wireless irrigation control systems, while its MTI Summit Electronics division provides RF/microwave components, reinforcing its niche expertise. M.T.I Wireless Edge maintains a competitive edge through its engineering services, including aerostat systems, and representation for foreign RF/microwave firms. Its dual focus on high-growth civilian infrastructure and defense sectors positions it strategically in a technology-driven industry with stringent performance requirements. The company’s longstanding presence since 1972 and its headquarters in Israel underscore its regional influence and technical credibility.

Revenue Profitability And Efficiency

In its latest fiscal year, M.T.I Wireless Edge reported revenue of 45.6 million GBp, with net income of 4.4 million GBp, reflecting a net margin of approximately 9.6%. Operating cash flow stood at 3.1 million GBp, while capital expenditures were modest at -891,000 GBp, indicating disciplined investment in growth. The company’s diluted EPS of 0.0495 GBp underscores its ability to generate shareholder value despite operating in a capital-intensive industry.

Earnings Power And Capital Efficiency

The company demonstrates steady earnings power, supported by its diversified revenue streams from antennas and water management systems. With a beta of 0.912, M.T.I Wireless Edge exhibits lower volatility relative to the market, suggesting stable cash flow generation. Its capital efficiency is evident in its ability to maintain profitability while investing in R&D and global distribution channels.

Balance Sheet And Financial Health

M.T.I Wireless Edge maintains a solid balance sheet, with cash and equivalents of 6.3 million GBp against total debt of 1.2 million GBp, reflecting a conservative leverage profile. The company’s liquidity position is robust, providing flexibility for operational needs and potential strategic investments. Its financial health is further supported by positive operating cash flow and manageable capital expenditures.

Growth Trends And Dividend Policy

The company has demonstrated consistent growth, supported by its global footprint and diversified product offerings. A dividend per share of 3 GBp indicates a commitment to returning capital to shareholders, aligning with its stable cash flow generation. Future growth may hinge on expanding its military and civilian antenna solutions, as well as leveraging its Mottech irrigation systems in emerging markets.

Valuation And Market Expectations

With a market capitalization of approximately 37.1 million GBp, M.T.I Wireless Edge trades at a P/E multiple reflective of its niche market position and growth prospects. Investors likely value its dual exposure to defense and agricultural technology, sectors with long-term tailwinds. The company’s low beta suggests it is perceived as a relatively stable investment within the technology sector.

Strategic Advantages And Outlook

M.T.I Wireless Edge benefits from its specialized expertise in RF/microwave technology and a diversified client base spanning defense and agriculture. Its strategic focus on high-military and civilian applications positions it well for sustained growth. The outlook remains positive, driven by global demand for advanced communication infrastructure and precision water management systems, though geopolitical risks in its operating regions warrant monitoring.

Sources

Company description, financial data from public filings, and market data from the London Stock Exchange.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount