Data is not available at this time.
Marwynn Holdings, Inc. operates as a diversified holding company with investments spanning multiple industries, though its specific sector focus remains undisclosed. The company generates revenue through its portfolio of subsidiaries and strategic investments, leveraging a decentralized management approach to drive operational efficiency. While its market positioning is not explicitly detailed, its financials suggest a focus on mid-market opportunities with potential for value creation through active ownership and capital allocation. The firm’s business model appears to prioritize long-term equity appreciation over immediate cash flows, aligning with traditional holding company strategies. Given its modest revenue base and net income, Marwynn likely competes in niche or fragmented markets where scalability and operational synergies can be leveraged. The absence of dividends reinforces its growth-oriented stance, targeting reinvestment over shareholder distributions.
Marwynn reported revenue of $11.9 million for FY 2024, with net income of $998 thousand, reflecting a net margin of approximately 8.4%. Diluted EPS stood at $0.0587, indicating modest earnings relative to its share count. Operating cash flow of $1.05 million was partially offset by capital expenditures of $128 thousand, suggesting limited reinvestment needs. The company’s profitability metrics point to operational efficiency but highlight its small scale.
The company’s earnings power is constrained by its revenue base, though its net income demonstrates an ability to convert sales into profits. Capital efficiency appears moderate, with operating cash flow covering capex but leaving limited surplus for debt reduction or growth initiatives. The absence of dividends suggests retained earnings are being prioritized for internal use, though the specifics of reinvestment are unclear.
Marwynn’s balance sheet shows $1.36 million in cash against $5.64 million in total debt, indicating a leveraged position. The debt-to-equity ratio is not calculable without equity figures, but the liquidity position appears tight. The company’s ability to service debt will depend on sustained profitability and cash flow generation, though its small size may limit financial flexibility.
Growth trends are not discernible from the provided data, though the lack of dividends aligns with a focus on reinvestment. The company’s capital expenditures are minimal, suggesting organic growth may not be a near-term priority. Without historical comparisons, it is unclear whether revenue or earnings are expanding, contracting, or stable.
With a diluted EPS of $0.0587 and no dividend yield, the company’s valuation would hinge on growth expectations or asset value. The market’s perception of Marwynn is unclear, but its small size and limited disclosures may reduce visibility among investors. The absence of a dividend further narrows its appeal to income-focused stakeholders.
Marwynn’s strategic advantages likely lie in its holding company structure, which allows for diversified risk and targeted capital allocation. However, its outlook is uncertain due to limited disclosure and small scale. The company’s ability to scale its investments or improve profitability will be critical to long-term success, but operational details are insufficient to project a clear trajectory.
SEC filings (CIK: 0002030522)
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |