Data is not available at this time.
Magnachip Semiconductor Corporation operates in the semiconductor industry, specializing in the design and manufacture of analog and mixed-signal semiconductor products. The company serves diverse markets, including consumer electronics, automotive, and industrial applications, with a focus on display drivers, power management ICs, and CMOS image sensors. Magnachip leverages its proprietary technology and manufacturing expertise to deliver high-performance solutions, positioning itself as a niche player in the competitive semiconductor landscape. The company’s revenue model is driven by product sales and licensing agreements, with a significant portion of its business concentrated in Asia. Despite facing intense competition from larger semiconductor firms, Magnachip maintains a foothold in specialized segments by emphasizing innovation and cost efficiency. Its market position is further supported by long-standing relationships with key customers in the display and power management sectors, though it remains vulnerable to cyclical industry trends and supply chain disruptions.
Magnachip reported revenue of $231.7 million for the fiscal year ending December 31, 2024, reflecting its niche market focus. However, the company posted a net loss of $54.3 million, with diluted EPS of -$1.44, indicating ongoing profitability challenges. Operating cash flow was negative at $6.1 million, while capital expenditures totaled $11.6 million, underscoring inefficiencies in cash generation relative to investments.
The company’s negative earnings power is evident in its net loss and negative operating cash flow, highlighting struggles to convert revenue into sustainable profits. Capital efficiency remains a concern, as expenditures outpace cash flow, suggesting limited near-term ability to fund growth internally without additional financing or improved operational performance.
Magnachip’s balance sheet shows $138.6 million in cash and equivalents, providing liquidity, but total debt of $30.4 million introduces leverage. The net cash position offers some flexibility, but persistent losses and negative cash flow raise questions about long-term financial stability if operational improvements are not achieved.
Growth trends appear muted, with no dividend payments, reflecting the company’s focus on preserving capital. The lack of dividends aligns with its current financial challenges, as Magnachip prioritizes reinvestment and debt management over shareholder returns. Future growth may hinge on market demand for its specialized semiconductor solutions and cost containment efforts.
The market likely views Magnachip as a speculative play, given its unprofitable status and niche positioning. Valuation metrics are challenging to assess due to negative earnings, leaving investors to focus on potential turnaround opportunities or strategic shifts that could improve profitability and market share.
Magnachip’s strategic advantages lie in its specialized product portfolio and established customer relationships in Asia. However, the outlook remains uncertain, as the company must address profitability and cash flow challenges to sustain operations. Success will depend on its ability to innovate, manage costs, and navigate competitive and cyclical industry pressures.
Magnachip Semiconductor Corporation 10-K filings, CIK 0001325702
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |