Data is not available at this time.
MGC Pharmaceuticals Limited operates as a bio-pharma company specializing in the development and supply of phytomedicines, leveraging plant-derived compounds for therapeutic applications. The company focuses on clinical-stage treatments, including CimetrA for COVID-19, CannEpil for drug-resistant epilepsy, and CogniCann for dementia relief, positioning itself in the high-growth specialty pharmaceuticals sector. Its collaborations with academic institutions like the Royal Melbourne Institute of Technology and the University of Notre Dame enhance its R&D credibility. MGC Pharmaceuticals targets niche markets with significant unmet medical needs, differentiating itself through a pipeline of cannabis-based and phytocannabinoid therapies. The company operates across Australia, Israel, and Slovenia, benefiting from diversified regulatory environments. Despite its innovative approach, it faces competition from larger pharmaceutical firms and regulatory hurdles inherent in novel drug development. Its market position remains speculative, reliant on clinical trial outcomes and commercialization success.
MGC Pharmaceuticals reported revenue of 3.39 million GBp for FY 2023, reflecting its early-stage commercialization efforts. The company posted a net loss of 20.82 million GBp, with an EPS of -7.07 GBp, underscoring its pre-profitability status as it invests heavily in R&D. Operating cash flow was negative at 11.99 million GBp, while capital expenditures were modest at 0.19 million GBp, indicating a focus on sustaining operations rather than expansion.
The company's earnings power remains constrained by its clinical-stage pipeline, with no near-term profitability expected. Capital efficiency is challenged by high R&D costs and limited revenue streams, as evidenced by the significant net loss relative to revenue. The negative operating cash flow further highlights the capital-intensive nature of its business model, reliant on external funding to advance its drug candidates.
MGC Pharmaceuticals holds 0.24 million GBp in cash and equivalents, against total debt of 0.58 million GBp, reflecting a tight liquidity position. The modest cash reserves and negative cash flow raise concerns about its ability to fund ongoing operations without additional financing. The balance sheet suggests a high-risk profile, typical of early-stage biopharma firms dependent on successful clinical outcomes.
Growth is contingent on clinical trial progress and regulatory approvals, with no current dividend policy due to its pre-revenue stage. The company's pipeline, particularly CimetrA and CannEpil, represents potential growth drivers, but commercialization risks remain significant. Shareholder returns are deferred until profitability is achieved, aligning with its focus on R&D investment.
With a market cap of 9.30 million GBp and a beta of 1.03, MGC Pharmaceuticals is viewed as a high-risk, high-reward investment. The market appears to price in speculative upside from its clinical pipeline, though the lack of profitability and negative earnings temper expectations. Valuation metrics are skewed by its developmental stage, with limited traditional comparables.
MGC Pharmaceuticals' strategic advantages lie in its niche focus on phytomedicines and collaborations with academic institutions. However, the outlook remains uncertain, hinging on clinical success and regulatory milestones. Near-term challenges include funding sustainability and pipeline execution, while long-term potential depends on market adoption of its therapies.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |