investorscraft@gmail.com

Intrinsic ValueMexico Equity & Income Fund Inc. (MXE)

Previous Close$13.28
Intrinsic Value
Upside potential
Previous Close
$13.28

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Mexico Equity & Income Fund Inc. (MXE) is a closed-end investment fund focused on providing shareholders with long-term capital appreciation and income through investments in Mexican equities and fixed-income securities. The fund primarily targets undervalued or high-growth opportunities within Mexico's dynamic economy, leveraging its expertise in local markets to generate returns. MXE operates in a niche segment, catering to investors seeking exposure to Mexico's industrial, financial, and consumer sectors while mitigating risks through diversified holdings. Its market position is shaped by its ability to identify mispriced assets and capitalize on macroeconomic trends, though its performance is closely tied to Mexico's economic stability and investor sentiment toward emerging markets. The fund's revenue model relies on capital gains, dividends, and interest income, with no direct operational business activities. This distinguishes it from traditional corporations, as its success hinges on portfolio management rather than product or service sales.

Revenue Profitability And Efficiency

In FY 2024, MXE reported negative revenue of $6.05 million and a net loss of $6.67 million, reflecting challenges in its investment portfolio. The diluted EPS of -$1.52 underscores underperformance relative to shareholder expectations. With no operating cash flow or capital expenditures, the fund's efficiency metrics are solely tied to investment decisions, suggesting a need for improved asset allocation to restore profitability.

Earnings Power And Capital Efficiency

MXE's earnings power is constrained by its reliance on market-driven returns, which proved volatile in FY 2024. The absence of leverage (zero total debt) indicates a conservative capital structure, but the lack of positive earnings limits its ability to reinvest or distribute sustainable returns. Capital efficiency hinges on the fund manager's ability to navigate Mexico's equity and fixed-income markets more effectively in future periods.

Balance Sheet And Financial Health

The fund's balance sheet shows no cash equivalents or debt, highlighting its reliance on portfolio liquidity. With 4.4 million shares outstanding, the fund's financial health is primarily a function of its asset valuations. The absence of leverage reduces risk but also limits flexibility, as MXE must rely solely on portfolio performance to meet obligations or fund dividends.

Growth Trends And Dividend Policy

MXE distributed a dividend of $0.2981 per share in FY 2024, likely sourced from realized gains or income despite the net loss. Growth trends are uncertain, as the fund's performance is tied to Mexico's economic conditions and market sentiment. A sustained recovery in Mexican equities or fixed income would be critical to improving both capital appreciation and dividend sustainability.

Valuation And Market Expectations

The fund's valuation is driven by its net asset value (NAV) and market demand for Mexican exposure. FY 2024's losses may weigh on investor confidence, but a rebound in Mexico's markets could restore attractiveness. Market expectations likely hinge on macroeconomic improvements in Mexico, including currency stability and sectoral growth, to justify future inflows or premium pricing.

Strategic Advantages And Outlook

MXE's strategic advantage lies in its focused exposure to Mexico, offering a specialized vehicle for regional investment. However, its outlook depends heavily on external factors, including Mexico's economic policies and global risk appetite. A disciplined approach to asset selection and cost management could help stabilize performance, but the fund remains vulnerable to broader emerging market volatility.

Sources

Fund annual report (CIK: 0000863900)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount