Previous Close | $14.94 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
MaxLinear, Inc. operates in the semiconductor industry, specializing in radio frequency (RF), analog, digital, and mixed-signal integrated circuits for broadband communications, data center, and industrial markets. The company’s core revenue model is driven by the design and sale of high-performance connectivity solutions, including Wi-Fi, fiber-optic, and Ethernet chipsets. Its products enable high-speed data transmission, catering to growing demand for bandwidth-intensive applications such as 5G, cloud computing, and IoT. MaxLinear serves a diverse customer base, including original equipment manufacturers (OEMs) and service providers, positioning itself as a key player in the connectivity semiconductor space. The company competes with larger peers by focusing on innovation and integration, offering differentiated solutions that address complex signal processing challenges. Its market position is bolstered by strategic acquisitions, such as the purchase of Intel’s Home Gateway Platform Division, which expanded its footprint in broadband access and networking. Despite intense competition, MaxLinear maintains relevance through its technological expertise and ability to deliver cost-effective, high-performance semiconductor solutions.
MaxLinear reported revenue of $360.5 million for FY 2024, reflecting its core business performance in connectivity semiconductors. However, the company posted a net loss of $245.2 million, with diluted EPS of -$2.93, indicating significant profitability challenges. Operating cash flow was negative at $45.3 million, highlighting inefficiencies in cash generation. The absence of capital expenditures suggests limited reinvestment in growth initiatives during the period.
The company’s negative earnings and operating cash flow underscore weak earnings power in FY 2024. With no capital expenditures reported, capital efficiency remains unclear, though the lack of reinvestment may signal constrained liquidity or strategic caution. The substantial net loss relative to revenue suggests operational headwinds, possibly from competitive pressures or integration costs from acquisitions.
MaxLinear’s balance sheet shows $118.6 million in cash and equivalents against $149.4 million in total debt, indicating a leveraged position with limited liquidity cushion. The negative operating cash flow further strains financial flexibility, raising concerns about near-term solvency if losses persist. Shareholders’ equity is likely under pressure given the significant net loss reported for the year.
Growth trends appear challenged, with revenue insufficient to offset operating losses. The company does not pay dividends, reflecting a focus on preserving capital amid financial stress. Future growth may hinge on successful integration of acquisitions and market demand for its connectivity solutions, though current metrics suggest subdued near-term prospects.
Market expectations for MaxLinear are likely tempered by its FY 2024 losses and weak cash flow. The stock’s valuation may reflect skepticism about near-term turnaround potential, with investors weighing its technological assets against financial instability. The semiconductor sector’s cyclicality adds further uncertainty to its outlook.
MaxLinear’s strategic advantages lie in its specialized semiconductor solutions for high-growth connectivity markets. However, the outlook is clouded by profitability challenges and leveraged balance sheet. Success depends on improving operational efficiency, monetizing acquisitions, and capitalizing on demand for advanced connectivity chips. Execution risks remain high given current financial constraints.
Company filings (10-K, 10-Q), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |