Data is not available at this time.
Myriad Genetics, Inc. operates in the precision medicine and genetic testing sector, specializing in oncology, women's health, and mental health diagnostics. The company generates revenue primarily through its proprietary molecular diagnostic tests, including hereditary cancer risk assessments (MyRisk), companion diagnostics (BRACAnalysis CDx, MyChoice CDx), and prognostic tests for prostate and breast cancer (Prolaris, EndoPredict). Its non-invasive prenatal screening (Prequel) and mental health pharmacogenomic testing (GeneSight) further diversify its portfolio. Myriad competes in a rapidly evolving industry where demand for personalized medicine and reimbursement policies significantly influence growth. The company maintains a strong position in hereditary cancer testing but faces competition from larger diagnostic firms and emerging liquid biopsy technologies. Strategic collaborations, such as its partnership with Illumina and Intermountain Precision Genomics, enhance its capabilities in germline and somatic tumor testing. However, reliance on a few key products and regulatory hurdles in international markets present ongoing challenges.
In FY 2022, Myriad reported revenue of €678.4 million, reflecting its established presence in genetic testing. However, net income stood at -€112 million, with diluted EPS of -€1.39, indicating persistent profitability challenges. Operating cash flow was negative at -€106.3 million, exacerbated by capital expenditures of -€45.3 million, underscoring inefficiencies in converting revenue to cash. The company’s cost structure and reimbursement dynamics remain critical to improving margins.
Myriad’s negative earnings and cash flow highlight operational headwinds, including high R&D and commercialization costs for its tests. Capital efficiency is strained, with limited free cash flow generation. The absence of dividends aligns with its reinvestment-focused strategy, though sustained losses may pressure long-term sustainability unless revenue scalability improves.
Myriad’s balance sheet shows €56.9 million in cash against €145 million in total debt, raising liquidity concerns given its cash burn. The lack of dividend payouts preserves capital but underscores financial fragility. Equity markets remain a likely funding source, given its €2.15 billion market cap and high beta (1.958), reflecting volatility tied to growth expectations.
Revenue trends hinge on adoption of new tests and expansion into mental health and prenatal markets. No dividends are paid, as the company prioritizes growth investments. However, stagnant top-line growth and persistent losses suggest a need for strategic pivots to unlock scalability in its niche segments.
At a market cap of €2.15 billion, Myriad trades at a premium to revenue, signaling investor optimism around precision medicine. However, negative earnings and cash flows temper valuation support. The high beta indicates sensitivity to sector sentiment and regulatory developments.
Myriad’s IP portfolio and diagnostic expertise provide a competitive edge, but execution risks remain. Partnerships and product diversification could offset reimbursement pressures. The outlook depends on achieving profitability and scaling high-margin tests, though macroeconomic and regulatory uncertainties persist.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |