Previous Close | $1.24 |
Intrinsic Value | $0.32 |
Upside potential | -74% |
Data is not available at this time.
PLAYSTUDIOS, Inc. operates in the digital gaming and entertainment industry, leveraging a free-to-play model with monetization through in-app purchases and advertising. The company specializes in social casino games, blending traditional casino mechanics with engaging social features to drive user retention and revenue. Its flagship titles, such as myVEGAS Slots and myKONAMI, cater to a global audience, capitalizing on the growing demand for interactive and mobile-first gaming experiences. PLAYSTUDIOS differentiates itself through its playAWARDS loyalty program, which rewards players with real-world perks from partner brands, enhancing user engagement and lifetime value. The company competes in a highly fragmented market dominated by larger players like Zynga and Playtika, but its unique loyalty integration and focus on casual gaming niches provide a defensible position. With the broader gaming industry shifting toward cross-platform play and metaverse integrations, PLAYSTUDIOS is well-positioned to adapt given its emphasis on social connectivity and rewards-driven gameplay.
PLAYSTUDIOS reported revenue of $289.4 million for the period, reflecting its ability to monetize its user base effectively. However, the company posted a net loss of $28.7 million, with diluted EPS of -$0.22, indicating profitability challenges amid competitive pressures. Operating cash flow was positive at $45.7 million, suggesting core operations remain cash-generative, while capital expenditures were modest at $4.0 million, highlighting capital efficiency.
The company’s negative net income underscores earnings pressure, likely due to high user acquisition costs and competitive dynamics. However, its strong operating cash flow relative to revenue (15.8% conversion) demonstrates underlying earnings power. With limited capex requirements, PLAYSTUDIOS maintains capital efficiency, reinvesting selectively to sustain growth without excessive leverage.
PLAYSTUDIOS holds a solid liquidity position with $109.2 million in cash and equivalents against $10.1 million of total debt, indicating a robust balance sheet. The negligible debt load provides flexibility for strategic investments or M&A. Shareholders’ equity remains healthy, supported by consistent cash generation and prudent financial management.
Revenue growth trends are not explicitly provided, but the company’s focus on loyalty programs and cross-platform expansion could drive future top-line expansion. PLAYSTUDIOS does not currently pay dividends, opting to reinvest cash flows into product development and market expansion, aligning with its growth-stage profile.
The market appears to price PLAYSTUDIOS as a niche player in social gaming, with valuation metrics likely reflecting its profitability challenges. Investors may be weighing its loyalty program’s long-term potential against near-term earnings volatility, particularly as the gaming sector faces macroeconomic headwinds.
PLAYSTUDIOS’ key advantage lies in its playAWARDS ecosystem, which fosters high user engagement and repeat spending. The company’s outlook hinges on scaling this loyalty model while navigating industry consolidation. Success will depend on sustaining innovation in game design and expanding partnerships to enhance real-world rewards, positioning it for recovery in profitability over time.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |