Data is not available at this time.
MYCELX Technologies Corporation operates in the industrial pollution and treatment controls sector, specializing in advanced water treatment solutions for industries such as oil and gas, power, marine, and heavy manufacturing. The company's core revenue model is built on providing proprietary oil and hydrocarbon removal technologies, including equipment leasing, consumable filtration media sales, and tailored water treatment services. Its solutions are critical for upstream produced water treatment in oilfields and downstream wastewater management in refineries and petrochemical plants. MYCELX differentiates itself through its patented MYCELX polymer technology, which efficiently removes hydrocarbons without chemical additives, appealing to environmentally conscious clients. The company serves a global clientele, with a strong presence in the Middle East, the US, Nigeria, and Australia. Despite operating in a competitive market dominated by larger players, MYCELX maintains a niche position by focusing on high-efficiency, sustainable solutions. Its ability to address stringent environmental regulations and reduce operational costs for clients strengthens its market positioning, though scalability remains a challenge due to its specialized technology and capital-intensive business model.
In FY 2023, MYCELX reported revenue of £10.9 million, reflecting its niche market focus. However, the company posted a net loss of £3.7 million, with diluted EPS of -£0.16, indicating ongoing profitability challenges. Operating cash flow was negative at £1.1 million, though capital expenditures were minimal at £90,000, suggesting restrained investment amid financial pressures. The lack of dividend payments aligns with its current reinvestment priorities.
MYCELX's earnings power is constrained by its net loss and negative operating cash flow, highlighting inefficiencies in converting revenue to profitability. The company's capital efficiency is under scrutiny, as limited capex may hinder growth despite its innovative technology. The absence of dividends further underscores its focus on preserving liquidity for operational needs rather than shareholder returns.
MYCELX's balance sheet shows modest liquidity, with cash and equivalents of £383,000 against total debt of £607,000, indicating a leveraged position. The company's market capitalization of £5.98 million reflects investor caution. While debt levels are manageable, the negative cash flow and profitability metrics raise concerns about near-term financial stability without additional funding or improved operational performance.
Growth trends remain muted, with revenue stability offset by persistent losses. The company has not adopted a dividend policy, prioritizing cash retention for R&D and market expansion. Its focus on environmental regulations and sustainable solutions could drive long-term demand, but near-term growth depends on scaling its technology and improving cost structures.
Trading at a market cap of £5.98 million, MYCELX is valued as a speculative play on clean water technology. The beta of 1.044 suggests moderate volatility relative to the market. Investors likely await clearer profitability signals or strategic breakthroughs before ascribing higher valuation multiples.
MYCELX's strategic advantage lies in its patented, chemical-free water treatment technology, which aligns with global sustainability trends. However, execution risks and competitive pressures persist. The outlook hinges on its ability to secure larger contracts, improve margins, and expand its geographic footprint. Success will depend on balancing innovation with financial discipline in a capital-intensive industry.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |