Data is not available at this time.
Masterflex SE operates in the specialty chemicals sector, focusing on high-tech hoses and connecting systems for demanding industrial applications. The company serves diverse industries, including medical technology, renewable energy, aviation, and automotive, through its well-established brands such as Masterflex, Matzen & Timm, and Novoplast Schlauchtechnik. Its product portfolio spans spiral hoses, connectors, and injection-molded components, catering to precision-driven markets where durability and technical performance are critical. Masterflex has carved a niche by combining extrusion expertise with tailored solutions, particularly in medical and aerospace sectors, where regulatory compliance and material innovation are paramount. The company’s multi-brand strategy allows it to address specialized segments while maintaining a broad industrial footprint. With a presence in Germany and international markets, Masterflex leverages its R&D capabilities to stay competitive in high-margin applications, reinforcing its reputation as a reliable supplier in technically demanding environments.
Masterflex reported revenue of €98.1 million in the latest fiscal year, with net income of €8.2 million, reflecting a disciplined cost structure and operational efficiency. The company generated €11.8 million in operating cash flow, underscoring its ability to convert sales into cash. Capital expenditures of €2.8 million indicate moderate reinvestment, aligning with its growth strategy in high-value segments.
The company’s diluted EPS of €0.86 demonstrates solid earnings power, supported by its focus on high-margin industrial and medical applications. With a beta of 0.67, Masterflex exhibits lower volatility compared to the broader market, suggesting stable cash flows. Its capital efficiency is evident in its ability to maintain profitability while investing in niche technologies.
Masterflex maintains a conservative balance sheet, with €11.6 million in cash and equivalents against €20.5 million in total debt. The manageable leverage and healthy liquidity position provide flexibility for strategic investments or acquisitions. The company’s financial health is further supported by consistent operating cash generation.
Masterflex’s growth is driven by demand in medical and renewable energy sectors, though its small market cap (€104.4 million) limits scalability. The company pays a dividend of €0.25 per share, reflecting a commitment to shareholder returns while retaining capital for organic expansion. Its focus on high-tech applications positions it for steady, albeit moderate, growth.
Trading at a market cap of €104.4 million, Masterflex is valued as a niche player with specialized expertise. The low beta suggests investor confidence in its resilience, though limited revenue diversification may cap valuation upside. Market expectations likely hinge on its ability to penetrate higher-growth verticals like e-mobility.
Masterflex’s strategic advantage lies in its technical proficiency and multi-brand approach, enabling cross-sector resilience. The outlook remains stable, with opportunities in medical and renewable energy markets offsetting cyclical industrial exposure. Continued R&D investment and selective market expansion will be key to sustaining margins and growth.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |