Data is not available at this time.
Nacon S.A. operates in the electronic gaming and multimedia sector, specializing in the design, development, and distribution of gaming accessories and video games. The company’s product portfolio spans a wide range of gaming peripherals, including headsets, controllers, racing wheels, and audio accessories, alongside a diverse catalog of video games across genres like action-adventure, racing, and simulation. As a subsidiary of BigBen Interactive, Nacon leverages its parent company’s distribution network to strengthen its market presence in Europe and beyond. The company’s dual focus on hardware and software allows it to cater to both casual and hardcore gamers, positioning it as a versatile player in a competitive industry. Nacon’s strategic emphasis on mid-tier gaming accessories and niche game titles helps it carve out a distinct market segment, avoiding direct competition with industry giants while capitalizing on underserved demand. Its ability to innovate within budget-friendly product categories enhances its appeal to cost-conscious consumers, reinforcing its foothold in the gaming ecosystem.
Nacon reported revenue of €167.7 million for FY 2024, with net income of €17.5 million, reflecting a net margin of approximately 10.5%. The company’s operating cash flow of €73.1 million underscores strong cash generation, supported by efficient working capital management. Capital expenditures were modest at €1.2 million, indicating a lean operational model focused on scalability rather than heavy asset investment.
Diluted EPS stood at €0.19, demonstrating steady earnings power despite a competitive market. The company’s ability to maintain profitability while investing in product development highlights its capital efficiency. With no dividend payouts, Nacon retains earnings for reinvestment, aligning with its growth-oriented strategy.
Nacon’s balance sheet shows €26.2 million in cash and equivalents against total debt of €142.8 million, suggesting a leveraged but manageable financial position. The debt load is offset by robust operating cash flow, providing liquidity for debt servicing and strategic initiatives. The absence of dividends further supports financial flexibility.
Nacon’s growth is driven by its expanding product lines and geographic reach, though its market cap of €53.6 million indicates modest scale. The company does not pay dividends, prioritizing reinvestment in R&D and market expansion. This aligns with its focus on long-term value creation in a dynamic industry.
With a beta of 0.29, Nacon exhibits low volatility relative to the market, appealing to risk-averse investors. The company’s valuation reflects its niche positioning, trading at a moderate multiple given its earnings and growth prospects. Market expectations appear balanced, with no significant over- or undervaluation signals.
Nacon’s strategic advantages lie in its diversified product mix and cost-effective innovation. The outlook remains cautiously optimistic, with potential growth tied to the broader gaming market’s expansion. Challenges include competition and debt management, but the company’s focused approach positions it well for sustained relevance.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |