investorscraft@gmail.com

Intrinsic ValueThe North American Income Trust plc (NAIT.L)

Previous Close£380.00
Intrinsic Value
Upside potential
Previous Close
£380.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

The North American Income Trust plc is a UK-domiciled investment trust focused on generating income through large-cap US equities, primarily within the S&P 500 Index. Managed by Aberdeen Fund Managers, the fund employs an active management strategy to select high-dividend-yielding stocks across diversified sectors, targeting stable returns for income-seeking investors. Its benchmark alignment with the S&P 500 provides a recognizable performance comparator, while its long-standing history since 1902 underscores its established market presence. The trust differentiates itself by emphasizing income generation rather than pure capital appreciation, appealing to conservative investors in the Financial Services sector. Its portfolio construction prioritizes large-cap companies, balancing sector diversification with a focus on dividend sustainability. This positions NAIT.L as a niche player in the income-focused segment of the asset management industry, competing with both passive income ETFs and actively managed peers.

Revenue Profitability And Efficiency

For the fiscal year ending January 2025, the trust reported revenue of 98.6 million GBp and net income of 90.7 million GBp, reflecting a high net margin of approximately 92%. The absence of capital expenditures and an operating cash flow of 14.5 million GBp suggest efficient cost management, typical of an equity-focused investment trust with minimal operational overhead.

Earnings Power And Capital Efficiency

Diluted EPS stood at 0.69 GBp, with dividend payments of 12.2 GBp per share, indicating a payout ratio that prioritizes income distribution. The trust’s active management approach aims to enhance capital efficiency through selective stock picking, though its beta of 0.96 suggests near-market risk exposure.

Balance Sheet And Financial Health

The trust maintains a conservative balance sheet with 5.3 million GBp in cash and equivalents against 40.2 million GBp in total debt. Its debt level appears manageable relative to its market cap of 374.8 million GBp, though leverage could amplify volatility in adverse markets.

Growth Trends And Dividend Policy

NAIT.L’s dividend yield and income focus align with its mandate, though growth is inherently tied to US large-cap performance. The trust’s historical dividend consistency appeals to income investors, but its reliance on equity markets limits organic growth potential outside market appreciation.

Valuation And Market Expectations

With a market cap of 374.8 million GBp and a beta close to 1, the trust trades in line with broader market expectations. Its valuation reflects its income-generating role rather than aggressive growth, with investors likely pricing in steady dividend flows and moderate capital appreciation.

Strategic Advantages And Outlook

The trust’s strategic advantage lies in its active management and income focus within the S&P 500 universe. However, its outlook is closely tied to US equity market dynamics and interest rate environments, which influence dividend yields and investor appetite for income products.

Sources

Company description, financials, and market data provided by user submission; benchmark and strategy details inferred from S&P 500 alignment and Aberdeen Fund Managers' profile.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount