investorscraft@gmail.com

Intrinsic ValueNuveen New York Quality Municipal Income Fund (NAN)

Previous Close$11.35
Intrinsic Value
Upside potential
Previous Close
$11.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Nuveen New York Quality Municipal Income Fund (NAN) is a closed-end investment fund specializing in high-quality municipal bonds issued by New York state and local governments. The fund primarily generates revenue through interest income from its bond portfolio, targeting tax-exempt income for investors. Its focus on New York municipal securities positions it within a niche segment of the fixed-income market, appealing to investors seeking stable, tax-advantaged returns in a high-tax jurisdiction. The fund’s strategy emphasizes credit quality and duration management to mitigate risks associated with interest rate fluctuations and credit defaults. Nuveen’s established reputation in municipal bond management provides NAN with a competitive edge in sourcing and managing its portfolio. The fund’s market position is reinforced by its ability to leverage Nuveen’s extensive research capabilities and access to primary and secondary municipal bond markets, ensuring a diversified and resilient portfolio.

Revenue Profitability And Efficiency

For FY 2024, NAN reported revenue of $28.6 million, primarily derived from interest income on its municipal bond holdings. Net income stood at $14.0 million, translating to a diluted EPS of $0.23. The fund’s operating cash flow was $13.7 million, reflecting efficient income generation from its portfolio. With no capital expenditures, the fund’s cash flow is fully available for distributions or reinvestment.

Earnings Power And Capital Efficiency

NAN’s earnings power is driven by its ability to generate consistent interest income from its high-quality municipal bond portfolio. The fund’s capital efficiency is evident in its ability to maintain a stable EPS despite market volatility. The absence of capital expenditures underscores its focus on income generation rather than growth through asset acquisition.

Balance Sheet And Financial Health

NAN’s balance sheet shows $0 in cash and equivalents, with total debt of $244.8 million, reflecting its leveraged position to enhance returns. The fund’s financial health is supported by its high-quality bond portfolio, which provides steady cash flows to service its debt obligations. The lack of cash reserves indicates a reliance on portfolio income for liquidity needs.

Growth Trends And Dividend Policy

NAN’s growth is tied to the performance of the New York municipal bond market, with limited organic growth prospects. The fund maintains a consistent dividend policy, with a dividend per share of $0.864, appealing to income-focused investors. Its ability to sustain dividends depends on stable interest income and effective portfolio management.

Valuation And Market Expectations

NAN’s valuation is influenced by prevailing interest rates and credit conditions in the municipal bond market. Investors likely expect the fund to continue delivering tax-advantaged income, with performance closely tied to New York’s fiscal health. Market expectations are tempered by the fund’s leveraged structure and interest rate sensitivity.

Strategic Advantages And Outlook

NAN benefits from Nuveen’s expertise in municipal bond management and its focus on high-quality New York issuers. The fund’s outlook is stable, supported by the essential nature of municipal services and the tax-exempt status of its income. However, rising interest rates or credit downgrades in New York could pose risks to its performance.

Sources

10-K filing, Nuveen investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount