Data is not available at this time.
North Arrow Minerals Inc. operates as a junior mineral exploration company focused exclusively on discovering and developing diamond properties across Canada's northern territories. The company's core revenue model is entirely exploration-driven, relying on capital markets funding to advance its portfolio of early-stage projects rather than generating operational income. Its principal assets include the Naujaat and Mel projects in Nunavut, the Pikoo project in Saskatchewan, and the Loki Diamond property in the Northwest Territories, collectively representing significant land positions in geologically prospective regions. North Arrow maintains a specialized niche within the precious metals sector, specifically targeting diamondiferous kimberlite formations through systematic exploration programs. The company's market position is that of a pure-play exploration entity, competing with other junior miners for investor capital and strategic partnership opportunities with major mining corporations. This focus on Canadian diamond exploration distinguishes it from diversified mining companies and provides concentrated exposure to diamond discovery potential, though it carries inherent geological and financing risks common to early-stage mineral exploration.
As a pre-revenue exploration company, North Arrow generated no operating revenue during the period, reflecting its developmental stage. The company reported a net loss of approximately $626,775 CAD, consistent with the expected financial profile of an active mineral explorer funding exploration programs through equity financing. Operating cash flow was negative $966,170 CAD, primarily directed toward advancing its diamond property portfolio while maintaining minimal corporate overhead. The absence of revenue underscores the company's complete dependence on external financing to sustain exploration activities.
North Arrow's earnings power remains unrealized, with diluted earnings per share of -$0.0271 reflecting the pre-production phase of its business cycle. Capital expenditures of $17,765 CAD were modest relative to its cash position, indicating disciplined deployment of exploration capital. The company's capital efficiency must be evaluated through the lens of exploration success rather than traditional profitability metrics, with value creation dependent on technical discoveries that can attract development funding or strategic partnerships.
The company maintains a debt-free balance sheet with cash and equivalents of approximately $1.55 million CAD, providing near-term funding for continued exploration activities. With no long-term debt obligations, North Arrow's financial risk profile is characterized by equity dilution risk rather than solvency concerns. The balance sheet structure is typical of junior explorers, with working capital sufficiency being the primary determinant of operational continuity between financing rounds.
Growth is measured through exploration milestone achievements rather than financial metrics, with value accretion contingent on successful resource definition. The company maintains no dividend policy, consistent with its developmental stage and reinvestment requirements. Future growth trajectories depend entirely on technical exploration outcomes and the ability to secure additional funding to advance promising discoveries toward economic viability.
With a market capitalization of approximately $6 million CAD, valuation reflects speculative potential rather than current cash flows. The exceptionally high beta of 3.599 indicates extreme volatility and sensitivity to commodity cycles and exploration news flow. Market expectations are heavily weighted toward discovery potential and partnership announcements, with minimal consideration given to near-term financial performance given the absence of revenue generation.
North Arrow's strategic advantage lies in its focused diamond exploration expertise and strategically located property portfolio in proven Canadian diamond terrains. The outlook remains entirely dependent on exploration success, with the company needing to demonstrate technical progress to maintain market confidence and secure future funding. The path to value creation requires transitioning from pure exploration to resource definition, likely through partnerships with established mining companies possessing development capabilities.
Company description and financial data provided
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |