Data is not available at this time.
Narf Industries Plc, formerly known as GCQC plc, operates as a shell company with no significant current operations. The firm has pivoted toward cybersecurity solutions, intending to build its presence through strategic acquisitions. Positioned in the financial services sector, it aims to capitalize on the growing demand for cyber defense mechanisms, though its market impact remains minimal due to its early-stage focus and lack of established revenue streams. The company’s headquarters in London provides access to a robust financial and technological ecosystem, but its market positioning is speculative, relying heavily on future acquisitions to establish credibility. As a shell company, it lacks operational history, making its long-term viability uncertain without demonstrated execution in the cybersecurity space.
In FY 2023, Narf Industries reported revenue of 6.06 million GBp, though its net income stood at a loss of 1.16 million GBp, reflecting its pre-revenue or early-stage operational status. Operating cash flow was marginally positive at 138,447 GBp, but the absence of capital expenditures suggests limited investment in growth initiatives. The diluted EPS of -0.0007 GBp underscores its unprofitability.
The company’s negative net income and minimal operating cash flow indicate weak earnings power. With no capital expenditures, it has yet to deploy capital into revenue-generating activities, leaving capital efficiency unproven. The lack of profitability metrics suggests reliance on future acquisitions to drive earnings.
Narf Industries holds 654,365 GBp in cash and equivalents against total debt of 1.30 million GBp, indicating a leveraged position. The absence of dividend payouts aligns with its focus on preserving capital for strategic moves. The balance sheet reflects a shell company structure, with limited assets and liabilities tied to operational scaling.
Growth prospects hinge entirely on future acquisitions, as the company lacks organic revenue streams. No dividends have been distributed, consistent with its early-stage focus on reinvestment. The speculative nature of its business model makes growth trends difficult to project without concrete acquisition activity.
With a market cap of 8.06 million GBp and negative earnings, the valuation appears speculative, pricing in potential future acquisitions rather than current fundamentals. The negative beta of -0.011 suggests low correlation with broader market movements, typical of shell companies with undefined operational trajectories.
The company’s strategic advantage lies in its flexibility to pivot into cybersecurity via acquisitions, though execution risk is high. The outlook remains uncertain until it demonstrates tangible progress in building a sustainable business model. Without operational history, investor confidence hinges on management’s ability to identify and integrate value-accretive targets.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |