Data is not available at this time.
NioCorp Developments Ltd. operates in the critical minerals and rare earth elements sector, focusing on the development of the Elk Creek Critical Minerals Project in Nebraska. The company aims to produce niobium, scandium, and titanium, which are essential for advanced manufacturing, aerospace, and defense applications. NioCorp’s revenue model is project-based, relying on future mining operations and offtake agreements, positioning it as a potential key supplier in North America’s push for mineral independence. The company competes in a niche but strategically vital market, where geopolitical and supply chain dynamics heavily influence demand. Its long-term success hinges on securing financing, completing project development, and navigating regulatory approvals, which are common challenges for early-stage mining ventures. NioCorp’s positioning as a domestic supplier of critical minerals could provide a competitive edge if it successfully transitions from exploration to production.
NioCorp reported no revenue for the period, reflecting its pre-revenue stage as it focuses on project development. The company posted a net loss of $11.4 million, with an EPS of -$0.33, underscoring the high costs associated with exploration and feasibility studies. Operating cash flow was negative at $11.7 million, indicating significant cash burn as the company advances its Elk Creek project without yet generating income.
With no current earnings, NioCorp’s financial performance is driven by its ability to secure funding and advance its project pipeline. The lack of capital expenditures during the period suggests a pause in major investments, possibly due to financing constraints. The company’s capital efficiency will improve only upon securing additional funding and progressing toward production, which remains a critical milestone.
NioCorp’s balance sheet shows limited liquidity, with $2.0 million in cash and equivalents against $7.9 million in total debt. The negative operating cash flow and absence of revenue raise concerns about near-term solvency unless additional capital is raised. The company’s financial health is highly dependent on its ability to attract investors or secure project financing to bridge the gap to production.
Growth prospects for NioCorp are tied to the successful development of its Elk Creek project, which remains in the pre-production phase. The company does not pay dividends, reflecting its focus on reinvesting any future cash flows into project development. Until operational milestones are achieved, growth will hinge on external funding and strategic partnerships in the critical minerals sector.
Market valuation of NioCorp is speculative, driven by potential rather than current financial performance. Investors are likely pricing in the long-term opportunity of its critical minerals project, though significant execution risks remain. The absence of revenue and persistent losses suggest that the stock is highly sensitive to news related to financing or project progress.
NioCorp’s strategic advantage lies in its focus on domestically sourced critical minerals, aligning with U.S. supply chain priorities. However, the outlook remains uncertain due to funding needs and project execution risks. Success depends on securing capital, completing feasibility studies, and navigating regulatory hurdles. The company’s ability to transition from development to production will determine its long-term viability in this capital-intensive industry.
Company filings (10-K), CIK: 0001512228
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |