investorscraft@gmail.com

Intrinsic ValueNB Distressed Debt Investment Fund Limited (NBDD.L)

Previous Close£0.47
Intrinsic Value
Upside potential
Previous Close
£0.47

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

NB Distressed Debt Investment Fund Limited operates as a closed-ended fixed income mutual fund specializing in distressed and special situation credit-related investments. Managed by Neuberger Berman Europe Limited, the fund targets global fixed income markets, focusing on senior and senior secured debt with collateral and structural protection. Its strategy centers on companies facing financial stress, liquidity crises, or corporate restructuring events, aiming to capitalize on undervalued opportunities. The fund benchmarks against the HFRI Distressed/Restructuring Index, positioning itself as a niche player in the high-risk, high-reward segment of distressed debt. With a diversified sector approach, it seeks to generate returns through active management of credit-related investments, leveraging Neuberger Berman’s expertise in distressed asset valuation. The fund’s Guernsey domicile provides tax efficiency, appealing to institutional investors seeking exposure to distressed debt markets without direct asset ownership.

Revenue Profitability And Efficiency

The fund reported negative revenue and net income for the period, reflecting challenges in its distressed debt portfolio. Operating cash flow was positive, indicating liquidity from investment activities, while capital expenditures were negligible, typical for an asset management fund. The absence of total debt suggests a conservative financial structure, though the negative earnings per share highlights current profitability pressures.

Earnings Power And Capital Efficiency

The fund’s diluted EPS of -$0.0993 underscores weak earnings power, likely due to market volatility and underperformance in distressed debt holdings. However, its $17.6 million operating cash flow demonstrates ability to generate liquidity from portfolio adjustments. The lack of debt enhances capital efficiency, allowing flexibility in navigating distressed market cycles.

Balance Sheet And Financial Health

With $14.4 million in cash and no debt, the fund maintains a strong liquidity position. The absence of leverage reduces financial risk, though negative net income and revenue indicate portfolio stress. The balance sheet reflects a conservative approach, prioritizing capital preservation amid market uncertainties.

Growth Trends And Dividend Policy

The fund has not paid dividends, aligning with its focus on capital appreciation in distressed debt. Growth prospects depend on market conditions and the manager’s ability to identify undervalued opportunities. The lack of historical dividend payouts suggests reinvestment of proceeds to compound returns over time.

Valuation And Market Expectations

The fund’s $47.7 million market cap and low beta (0.007) indicate minimal correlation with broader markets, typical for niche distressed debt strategies. Negative earnings and revenue may weigh on investor sentiment, but the fund’s specialized focus could attract those seeking uncorrelated returns in volatile environments.

Strategic Advantages And Outlook

The fund’s primary advantage lies in Neuberger Berman’s distressed debt expertise and its ability to exploit market dislocations. However, its performance is highly sensitive to credit cycles and corporate restructuring outcomes. The outlook remains cautious, with potential upside tied to economic recovery and successful turnarounds in its portfolio holdings.

Sources

Company description, financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount