investorscraft@gmail.com

Intrinsic ValueNB Distressed Debt Investment Fund Limited (NBDX.L)

Previous Close£0.50
Intrinsic Value
Upside potential
Previous Close
£0.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

NB Distressed Debt Investment Fund Limited is a specialized closed-end fund managed by Neuberger Berman, focusing on distressed and special situation credit investments globally. The fund targets senior and secured debt instruments in companies undergoing financial stress, liquidity crises, or corporate restructuring events, leveraging structural protections to mitigate risk. Its strategy is benchmarked against the HFRI Distressed/Restructuring Index, reflecting its niche in high-yield, high-risk fixed income markets. Operating within the broader asset management sector, the fund caters to institutional and sophisticated investors seeking exposure to distressed debt opportunities. Its market position is defined by selective, value-driven investments in stressed balance sheets, often with low implied enterprise value, aiming to capitalize on mispriced credit instruments. The fund’s success hinges on Neuberger Berman’s expertise in credit analysis and restructuring, providing a competitive edge in identifying undervalued assets. Unlike traditional fixed-income funds, NBDX.L’s focus on distressed scenarios offers a differentiated return profile, though it carries higher volatility and illiquidity risks compared to conventional debt strategies.

Revenue Profitability And Efficiency

The fund reported negative revenue and net income in the period, reflecting challenges in its distressed debt portfolio. However, operating cash flow was positive, indicating effective liquidity management despite market headwinds. The absence of capital expenditures aligns with its focus on financial assets rather than physical investments, supporting capital efficiency.

Earnings Power And Capital Efficiency

Diluted EPS stood at -$0.0993, underscoring pressure on earnings from portfolio revaluations or realized losses. The fund’s capital efficiency is tied to its ability to source and exit distressed positions profitably, a process influenced by broader credit market conditions and Neuberger Berman’s active management approach.

Balance Sheet And Financial Health

With no debt and $14.4 million in cash and equivalents, the fund maintains a conservative leverage profile. This liquidity buffer provides flexibility to capitalize on distressed opportunities, though its negative equity position signals accumulated unrealized losses that may require portfolio recovery to stabilize.

Growth Trends And Dividend Policy

The fund’s growth is contingent on credit market cycles and restructuring outcomes, with no clear trend in recent performance. A dividend of $0.14179 per share suggests a commitment to shareholder returns, albeit against a backdrop of negative earnings, potentially funded from realized gains or reserves.

Valuation And Market Expectations

The fund’s $49.2 million market cap and low beta (0.21) reflect its niche positioning and muted correlation to broader equities. Investors likely price in high uncertainty around distressed debt recoveries, with valuation hinging on future portfolio resolutions and credit spreads.

Strategic Advantages And Outlook

Neuberger Berman’s credit expertise and the fund’s focus on structurally protected debt offer strategic advantages in volatile markets. The outlook depends on macroeconomic conditions affecting default rates and restructuring activity, with potential upside if credit markets stabilize.

Sources

Company description, financials, and market data sourced from publicly disclosed fund documentation and London Stock Exchange filings.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount