Previous Close | $133.46 |
Intrinsic Value | $244.02 |
Upside potential | +83% |
Data is not available at this time.
Neurocrine Biosciences, Inc. is a biopharmaceutical company focused on developing and commercializing innovative treatments for neurological, endocrine, and psychiatric disorders. The company’s core revenue model is driven by its proprietary drug portfolio, including Ingrezza (valbenazine) for tardive dyskinesia and Huntington’s disease chorea, and Ongentys (opicapone) for Parkinson’s disease. Neurocrine operates in the highly specialized neuroscience sector, where it competes with larger pharmaceutical firms by leveraging its deep expertise in central nervous system (CNS) disorders. The company’s market positioning is strengthened by its targeted R&D approach, strategic collaborations, and a growing commercial footprint in the U.S. and internationally. Neurocrine’s focus on underserved patient populations and high unmet medical needs provides a competitive edge, though it faces regulatory and reimbursement challenges inherent in the CNS therapeutic area. The company’s pipeline includes several late-stage candidates, which could further diversify its revenue streams and solidify its niche leadership.
Neurocrine reported revenue of $2.36 billion for FY 2024, reflecting strong demand for its flagship products. Net income stood at $341.3 million, with diluted EPS of $3.29, indicating robust profitability. Operating cash flow was $595.4 million, underscoring efficient cash generation, while capital expenditures were modest at $38.2 million, suggesting disciplined investment in growth initiatives.
The company’s earnings power is supported by high-margin specialty pharmaceuticals, with Ingrezza being a key contributor. Neurocrine’s capital efficiency is evident in its ability to generate significant operating cash flow relative to its revenue base, enabling reinvestment in R&D and commercialization without excessive leverage.
Neurocrine maintains a solid balance sheet with $233 million in cash and equivalents, providing liquidity for operations and strategic initiatives. Total debt of $455.1 million is manageable, given the company’s cash flow generation and profitability. The absence of dividends allows for greater financial flexibility to fund growth.
Neurocrine’s growth is driven by expanding indications for its existing products and a promising pipeline. The company does not pay dividends, opting instead to reinvest profits into R&D and commercialization efforts. This aligns with its strategy to sustain long-term growth in the competitive neuroscience market.
The market values Neurocrine based on its growth potential in CNS therapeutics, with a focus on pipeline advancements and commercial execution. The company’s valuation reflects investor confidence in its ability to capitalize on unmet medical needs and deliver sustained revenue growth.
Neurocrine’s strategic advantages include its specialized focus on CNS disorders, strong commercial capabilities, and a differentiated pipeline. The outlook is positive, with potential upside from new product launches and label expansions, though regulatory and competitive risks remain key considerations.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |