Data is not available at this time.
Neighbourly Pharmacy Inc. operates as a leading retail pharmacy chain in Canada, serving communities through 275 locations under well-known banners such as IDA/Guardian, Pharmachoice, and Pharmasave. The company’s revenue model is anchored in prescription medications, over-the-counter drugs, health and beauty products, and confectionery, leveraging a diversified product mix to drive foot traffic and recurring sales. Its decentralized approach allows localized branding while benefiting from centralized procurement and operational efficiencies. Positioned in the competitive Canadian pharmaceutical retail sector, Neighbourly differentiates itself through community-focused service, strategic acquisitions, and a scalable platform. The company’s multi-banner strategy enhances market penetration, particularly in underserved regions, reinforcing its role as a trusted healthcare provider. With a focus on both organic growth and M&A, Neighbourly aims to consolidate its presence in a fragmented industry, capitalizing on demographic trends like aging populations and rising healthcare needs.
In FY 2023, Neighbourly reported revenue of CAD 749.1 million, reflecting its broad retail footprint. However, the company posted a net loss of CAD 15.5 million, with diluted EPS of -CAD 0.37, likely due to integration costs or expansion-related expenses. Operating cash flow stood at CAD 49.7 million, indicating underlying operational strength, while capital expenditures of CAD 9.0 million suggest disciplined reinvestment.
Despite the net loss, Neighbourly’s operating cash flow demonstrates its ability to generate liquidity from core operations. The negative EPS highlights short-term profitability challenges, possibly tied to acquisition synergies or scale-up costs. The company’s capital efficiency will be critical as it balances growth investments with margin improvement initiatives in a competitive pharmacy market.
Neighbourly’s balance sheet shows CAD 22.9 million in cash and equivalents against total debt of CAD 316.5 million, indicating moderate leverage. The debt level suggests reliance on financing for expansion, but the stable operating cash flow provides a cushion. Further scrutiny of debt maturity and interest coverage would be prudent to assess long-term financial flexibility.
Neighbourly’s growth strategy revolves around acquisitions and same-store sales improvements, though FY 2023 profitability was pressured. The company pays a dividend of CAD 0.18 per share, signaling confidence in cash flow stability despite the net loss. Future dividend sustainability will depend on earnings recovery and free cash flow generation.
With a market cap of CAD 835.5 million and a beta of 0.29, Neighbourly is viewed as a relatively stable investment within healthcare. The negative earnings likely weigh on valuation multiples, but investors may price in long-term consolidation opportunities and demographic tailwinds supporting pharmacy demand.
Neighbourly’s multi-banner model and acquisition-driven growth provide scalability in Canada’s fragmented pharmacy market. Challenges include integrating new locations and improving margins, but its community-centric approach and operational cash flow strength position it for recovery. The outlook hinges on execution in balancing expansion with profitability, aided by healthcare sector resilience.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |