investorscraft@gmail.com

Intrinsic ValueNB Private Equity Partners Limited (NBPE.L)

Previous Close£1,536.00
Intrinsic Value
Upside potential
Previous Close
£1,536.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

NB Private Equity Partners Limited operates as a specialized private equity investment firm, focusing on fund of funds and co-investments. The firm allocates capital across a diversified portfolio of private equity funds managed by third-party sponsors, while also engaging in direct co-investments alongside other investors. Its strategy emphasizes buyout opportunities, with a preference for majority stakes in sectors such as industrials, technology, transportation, business services, and healthcare. Geographically, the firm prioritizes North America, followed by Europe and Asia, leveraging its expertise to identify high-growth opportunities in these regions. The company’s market position is strengthened by its selective approach, targeting established and mid-market private equity funds, which provides diversification and mitigates risk. Its focus on co-investments allows for greater control and alignment with sponsors, enhancing potential returns. NB Private Equity Partners distinguishes itself through its disciplined investment process and deep sector knowledge, positioning it as a credible player in the competitive private equity landscape.

Revenue Profitability And Efficiency

In its latest fiscal year, NB Private Equity Partners reported revenue of 27.3 million GBp, with net income reaching 16.8 million GBp, reflecting a robust profitability margin. The firm’s operating cash flow stood at 156.1 million GBp, indicating strong liquidity generation. With no capital expenditures, the company maintains an efficient capital structure, focusing on deploying funds into high-return investments rather than fixed assets.

Earnings Power And Capital Efficiency

The firm’s diluted EPS of 0.36 GBp underscores its earnings capability, supported by a disciplined investment strategy. NB Private Equity Partners demonstrates capital efficiency by generating substantial operating cash flow relative to its revenue, highlighting its ability to monetize investments effectively. The absence of debt further enhances its financial flexibility, allowing for opportunistic capital deployment.

Balance Sheet And Financial Health

NB Private Equity Partners maintains a strong balance sheet, with cash and equivalents totaling 72.8 million GBp and no outstanding debt. This conservative financial structure provides stability and positions the firm to capitalize on investment opportunities without leverage-related risks. The firm’s liquidity profile is further reinforced by its healthy operating cash flow.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to shareholder returns, with a dividend per share of 65.44 GBp. Its growth is driven by selective private equity investments, with a focus on sectors poised for long-term appreciation. The firm’s ability to generate consistent cash flow supports its dividend policy while retaining capital for future investments.

Valuation And Market Expectations

With a market capitalization of approximately 648.9 million GBp and a beta of 0.57, NB Private Equity Partners is perceived as a relatively stable investment within the private equity sector. The market likely values its diversified portfolio and conservative financial approach, though its performance remains tied to broader private equity market trends.

Strategic Advantages And Outlook

NB Private Equity Partners benefits from its niche focus on fund of funds and co-investments, which provides diversification and reduces single-asset risk. Its geographic and sectoral diversification further enhances resilience. The outlook remains positive, given the firm’s strong balance sheet and ability to identify high-potential investments, though performance will depend on private equity market conditions and execution of its strategy.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount