investorscraft@gmail.com

Intrinsic Value of Nabors Industries Ltd. (NBR)

Previous Close$34.12
Intrinsic Value
Upside potential
Previous Close
$34.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Nabors Industries Ltd. operates as a leading provider of advanced drilling technology and rig services to the global oil and gas industry. The company specializes in land-based drilling, offering high-performance rigs, automation solutions, and directional drilling services. Nabors serves a diverse clientele, including major integrated oil companies and independent operators, positioning itself as a critical enabler of efficient hydrocarbon extraction. Its market position is bolstered by technological innovation, particularly in automated drilling systems, which enhance precision and reduce operational costs. The company operates in competitive but cyclical markets, with exposure to North American shale basins and international offshore projects. Nabors differentiates itself through proprietary rig designs and digital solutions, though its performance remains closely tied to oil price volatility and capital expenditure trends in the energy sector.

Revenue Profitability And Efficiency

Nabors reported revenue of $2.93 billion for the period, reflecting its scale in the drilling services market. However, the company posted a net loss of $176 million, with diluted EPS of -$22.37, indicating persistent profitability challenges. Operating cash flow stood at $581 million, suggesting reasonable cash generation despite earnings pressure. Capital expenditures of $568 million highlight ongoing investments in fleet modernization and technology, which may improve future efficiency.

Earnings Power And Capital Efficiency

The negative earnings underscore Nabors' sensitivity to industry downturns and pricing pressures. Operating cash flow coverage of capital expenditures appears adequate, but the company’s ability to convert revenue into sustainable profits remains constrained. High debt levels further complicate capital efficiency, as interest obligations weigh on bottom-line performance. Nabors’ earnings power is contingent on improved rig utilization and day rates in a recovering energy market.

Balance Sheet And Financial Health

Nabors holds $390 million in cash and equivalents against $2.51 billion in total debt, indicating a leveraged balance sheet. The debt burden may limit financial flexibility, though operating cash flow provides some liquidity support. Shareholders’ equity is pressured by accumulated losses, necessitating careful debt management. The absence of dividends aligns with the company’s focus on preserving capital during cyclical downturns.

Growth Trends And Dividend Policy

Growth prospects hinge on oil demand recovery and increased drilling activity, particularly in international markets. Nabors has suspended dividends, prioritizing debt reduction and operational reinvestment. The company’s focus on automation and high-spec rigs could capture premium pricing opportunities, but near-term growth remains tethered to energy sector capital spending trends.

Valuation And Market Expectations

The market likely prices Nabors as a cyclical play on oilfield services, with valuations reflecting elevated risk from leverage and earnings volatility. Investors may discount future cash flows heavily due to uncertainty in energy markets, though technological differentiation could support long-term rerating if profitability improves.

Strategic Advantages And Outlook

Nabors’ strategic edge lies in its advanced drilling technologies and global footprint, but macroeconomic and sector-specific headwinds persist. The outlook depends on oil price stability, client spending, and successful debt management. Operational improvements and cost discipline could position the company for recovery, though near-term challenges remain significant.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount