Data is not available at this time.
Nubeva Technologies Ltd. operates within the specialized cybersecurity software infrastructure sector, focusing on network traffic decryption solutions. The company's core revenue model centers on licensing its proprietary software and providing associated cloud-based security services to enterprise clients. Nubeva's technology addresses critical challenges in encrypted traffic visibility, enabling security tools to inspect encrypted data without compromising privacy or performance, which positions the company in the growing zero-trust security architecture market. As organizations increasingly adopt encryption for data protection, Nubeva's decryption capabilities serve security operations, threat detection, and compliance monitoring needs across hybrid cloud environments. The company competes in a niche segment of the broader cybersecurity market, targeting enterprises requiring deep packet inspection for advanced threat detection and regulatory compliance. Nubeva's market position leverages its technical expertise in cryptography and network security, though it operates as a smaller player against larger security platform vendors. The company's headquarters in San Jose, California, places it within a major technology innovation hub, potentially facilitating partnerships and customer acquisition in the competitive cybersecurity landscape.
For FY2024, Nubeva generated CAD 1.79 million in revenue while reporting a near-break-even net loss of CAD -1,358. The company's operating cash flow was negative CAD 61,243, indicating ongoing cash consumption from core operations. Capital expenditures remained minimal at CAD -2,589, reflecting the asset-light nature of its software business model. These figures suggest the company is in an early commercial stage, with revenue generation not yet sufficient to cover operational costs fully.
Nubeva's diluted EPS of approximately -CAD 0.00002 reflects minimal earnings power in the current fiscal period. The company maintains a cash balance of CAD 3.64 million against minimal debt of CAD 35,797, providing some runway for continued operations and product development. The negative operating cash flow indicates that the business model has not yet reached sustainable capital efficiency, requiring careful management of existing resources to fund growth initiatives.
The company demonstrates a strong liquidity position with CAD 3.64 million in cash and equivalents, significantly outweighing its modest total debt of CAD 35,797. This substantial cash reserve relative to the company's market capitalization provides financial flexibility and runway for ongoing operations. The balance sheet structure appears conservative, with minimal leverage and significant liquid assets supporting near-term financial stability despite operational losses.
Nubeva does not pay dividends, consistent with its growth-stage status where capital is reinvested into business development. The company's revenue base of CAD 1.79 million suggests it is still establishing commercial traction in its target markets. Future growth will depend on broader adoption of its decryption technology and scaling its licensing model, with the current financial structure prioritizing investment over shareholder returns.
With a market capitalization of approximately CAD 9.12 million, the market appears to be valuing Nubeva based on its technology potential rather than current financial performance. The beta of 1.11 indicates higher volatility than the market average, reflecting the speculative nature of early-stage technology investments. Valuation metrics likely incorporate expectations for future revenue growth and market penetration in the cybersecurity sector.
Nubeva's strategic advantage lies in its proprietary decryption technology addressing a specific gap in network security visibility. The outlook depends on the company's ability to commercialize its technology effectively against established competitors. Success will require demonstrating clear value proposition to enterprise security teams and expanding market adoption beyond early adopters, while managing cash resources to sustain operations through the growth phase.
Company financial statementsTSXV filings
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |