Data is not available at this time.
Niobay Metals Inc. operates as a junior mineral resource exploration company focused on discovering and developing critical mineral deposits in Canada. The company's primary focus is on niobium and tantalum exploration through its flagship James Bay Project, an 8,833-hectare property situated in the geologically prospective James Bay Lowlands of northern Ontario. As an early-stage exploration company, Niobay generates no operating revenue and relies entirely on equity financing to fund its exploration activities, geological assessments, and property maintenance costs. The company operates within the highly speculative junior mining sector, competing for investor capital against numerous other exploration ventures while navigating the substantial technical and financial risks inherent in mineral discovery. Niobay's strategic positioning leverages the growing demand for critical minerals essential for advanced technologies, particularly niobium used in high-strength steel alloys and tantalum for electronics, though commercial production remains years away pending successful exploration outcomes. The company's business model follows the traditional mineral exploration pathway of acquiring prospective land packages, conducting systematic exploration, and seeking joint venture partners or acquisition opportunities to advance projects toward feasibility, representing a high-risk, high-potential-reward investment proposition in the basic materials sector.
As a pre-revenue exploration company, Niobay Metals reported zero revenue for the period, consistent with its development stage. The company recorded a net loss of CAD 2.40 million, reflecting ongoing exploration expenditures and administrative costs required to maintain its mineral properties. Operating cash flow was negative CAD 2.22 million, indicating the company's continued reliance on external financing to fund exploration activities and corporate operations without generating internal cash generation.
Niobay's earnings power remains unrealized, with diluted earnings per share of CAD -0.0259 reflecting the company's pre-production status. Capital efficiency metrics are challenging to assess given the exploratory nature of operations, with minimal capital expenditures of CAD 40,000 during the period suggesting limited advanced exploration work. The company's ability to create shareholder value depends entirely on successful mineral discovery and future project advancement rather than current operational performance.
The company maintains a debt-free balance sheet with CAD 2.68 million in cash and equivalents, providing near-term funding for exploration programs. With no long-term debt obligations, Niobay's financial risk is limited to its ability to secure additional equity financing when required. The current cash position appears adequate to support ongoing exploration activities for a limited period before requiring additional capital raises given the annual cash burn rate.
Growth prospects are entirely tied to exploration success at the James Bay Project, with no current production or revenue growth trajectory. The company maintains no dividend policy, consistent with its development-stage status and negative cash flow position. Future value creation potential depends on technical exploration results, mineral resource definition, and the ability to attract development partners or acquisition interest based on project merits.
With a market capitalization of CAD 10.73 million, the market valuation reflects speculative potential rather than current financial performance. The negative beta of -0.071 suggests low correlation with broader market movements, typical of micro-cap exploration stocks. Valuation is primarily driven by geological prospects and exploration milestones rather than conventional financial metrics, representing a high-risk investment proposition.
Niobay's strategic position hinges on its James Bay Project's geological potential in a mining-friendly jurisdiction. The outlook remains highly speculative, dependent on exploration results and commodity price trends for critical minerals. Success requires significant additional capital, technical discoveries, and favorable market conditions for junior mining companies, with substantial execution risk between current exploration stage and potential future production.
Company financial statementsTSXV filingsCorporate description
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |