investorscraft@gmail.com

Intrinsic ValueNACCO Industries, Inc. (NC)

Previous Close$49.23
Intrinsic Value
Upside potential
Previous Close
$49.23

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

NACCO Industries, Inc. operates as a holding company with diversified business segments, primarily focused on mining, natural resources, and industrial services. The company generates revenue through long-term contracts in coal mining, providing operational expertise to third-party clients, and supplying critical minerals. NACCO’s market position is anchored in its ability to deliver cost-efficient resource extraction and management services, particularly in the North American market. Its business model leverages stable contractual cash flows while maintaining flexibility to adapt to commodity price fluctuations and regulatory changes. The company serves utilities and industrial clients, positioning itself as a reliable partner in energy and raw material supply chains. NACCO’s niche expertise in mine management and reclamation services further differentiates it from pure-play mining competitors, allowing it to capture value across the resource lifecycle.

Revenue Profitability And Efficiency

In FY 2024, NACCO reported revenue of $237.7 million, with net income of $33.7 million, reflecting a net margin of approximately 14.2%. Diluted EPS stood at $4.55, demonstrating solid profitability. Operating cash flow was $22.3 million, though capital expenditures were negligible, indicating efficient capital allocation. The absence of capex suggests a lean operational model focused on service-based revenue rather than asset-intensive growth.

Earnings Power And Capital Efficiency

NACCO’s earnings power is supported by contractual revenue streams, which provide stability despite commodity volatility. The company’s capital efficiency is evident in its ability to generate positive cash flow without significant reinvestment needs. With no reported capital expenditures, free cash flow closely aligns with operating cash flow, underscoring a capital-light approach to earnings generation.

Balance Sheet And Financial Health

NACCO maintains a conservative balance sheet with $72.8 million in cash and equivalents against $108.6 million in total debt, resulting in a net debt position of $35.8 million. The debt level appears manageable given the company’s profitability and cash flow generation. The liquidity position provides flexibility for potential strategic initiatives or dividend commitments.

Growth Trends And Dividend Policy

Growth trends are muted, with the company prioritizing stability over expansion. NACCO’s dividend policy remains shareholder-friendly, distributing $0.91 per share annually. The payout ratio is sustainable, supported by consistent earnings and cash flow. Future growth may hinge on contract renewals or expansions in its service offerings rather than organic volume increases.

Valuation And Market Expectations

The market likely values NACCO for its steady cash flows and dividend yield, rather than high growth. The P/E ratio, derived from its $4.55 EPS, suggests modest expectations. Investors appear to price the stock as a defensive play, with limited upside from commodity price movements or operational leverage.

Strategic Advantages And Outlook

NACCO’s strategic advantages lie in its contractual revenue model and operational expertise, insulating it from cyclical downturns. The outlook remains stable, with potential risks tied to regulatory shifts in mining and energy sectors. The company’s ability to maintain profitability and dividends in a low-growth environment positions it as a resilient player in its niche markets.

Sources

Company 10-K, SEC filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount