investorscraft@gmail.com

Intrinsic ValueNew Century AIM VCT 2 PLC (NCA2.L)

Previous Close£33.50
Intrinsic Value
Upside potential
Previous Close
£33.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

New Century AIM VCT 2 PLC is a UK-based venture capital trust (VCT) specializing in investments in unlisted and AIM-quoted companies, primarily within the United Kingdom. As part of the financial services sector, it operates under the asset management industry, targeting growth-stage businesses that qualify for VCT tax relief. The trust provides capital to smaller, high-potential firms while offering investors tax-efficient returns, aligning with UK government incentives for venture capital. Its market position is niche, focusing on early-stage and growth-oriented enterprises that may lack access to traditional financing. The fund’s strategy hinges on diversification across sectors, mitigating risk while capitalizing on the upside potential of its portfolio companies. Unlike broader private equity firms, New Century AIM VCT 2 emphasizes compliance with VCT regulations, ensuring tax advantages for shareholders. This specialization positions it as a strategic option for investors seeking exposure to UK small-cap innovation with favorable tax treatment.

Revenue Profitability And Efficiency

The trust reported negative revenue and net income of -527,000 GBp and -630,000 GBp, respectively, reflecting challenges in portfolio performance or valuation adjustments. With no operating cash flow or capital expenditures, liquidity appears constrained, as evidenced by a modest cash position of 16,000 GBp. The absence of debt suggests a clean balance sheet, but the lack of profitability raises questions about near-term sustainability.

Earnings Power And Capital Efficiency

Diluted EPS stood at zero, indicating minimal earnings generation from investments. The negative operating cash flow of -119,000 GBp underscores inefficiencies in capital deployment or underperformance in the portfolio. Without meaningful income streams, the trust relies heavily on capital appreciation or future exits to deliver returns to investors.

Balance Sheet And Financial Health

The balance sheet shows minimal cash reserves (16,000 GBp) and no debt, suggesting limited liquidity but no leverage risk. The absence of capital expenditures implies a focus on maintaining existing investments rather than expanding. Financial health appears fragile due to recurring losses, though the lack of debt provides some flexibility.

Growth Trends And Dividend Policy

No dividends were distributed, aligning with the trust’s focus on capital preservation and reinvestment. Growth prospects depend on the performance of its AIM and unlisted holdings, which may face volatility given the early-stage nature of its investments. The lack of positive revenue or earnings trends signals reliance on long-term portfolio maturation.

Valuation And Market Expectations

With a market cap of 1,867,424 GBp and a low beta of 0.099, the trust is perceived as a low-correlation, niche investment. The valuation likely reflects discounted expectations for portfolio recoverability, given persistent losses. Investors may price in potential tax benefits rather than near-term earnings.

Strategic Advantages And Outlook

The trust’s key advantage lies in its VCT structure, offering tax efficiencies to UK investors. However, its outlook is contingent on portfolio company success, which remains uncertain. A turnaround would require improved exits or uplifts in AIM valuations. Until then, the fund remains a high-risk, tax-driven play for specialized investors.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount