Data is not available at this time.
Newcore Gold Ltd. operates as a mineral exploration and development company focused exclusively on advancing gold projects in Ghana, West Africa. The company's core business model centers on the systematic acquisition, exploration, and development of precious mineral properties, with the ultimate objective of discovering and defining economically viable gold deposits. Its primary asset is the 100%-owned Enchi Gold Project, a significant land package spanning 216 square kilometers in southwestern Ghana, a region renowned for its prolific gold endowment and established mining jurisdiction. Newcore's strategy involves methodically advancing Enchi through phased exploration programs, aiming to increase the resource base and de-risk the project to attract potential development partners or acquisition interest. The company positions itself as an early-stage exploration play, leveraging Ghana's stable mining policies and extensive gold belts to create shareholder value through discovery. This focused, single-asset approach allows management to concentrate technical and financial resources on a district-scale opportunity with demonstrated mineralization potential, differentiating it from junior peers with scattered portfolios.
As a pre-revenue exploration company, Newcore Gold currently generates no operating income, reflecting its development stage. The company reported a net loss of CAD 5.27 million for the period, consistent with its focus on funding exploration activities rather than production. Negative operating cash flow of CAD 2.68 million and capital expenditures of CAD 4.63 million demonstrate significant investment in advancing its Enchi Gold Project. These financial metrics are typical for junior mining companies actively drilling and conducting resource definition work.
Newcore Gold's current earnings power is negative, with a diluted EPS of -CAD 0.0281, as the company is entirely focused on exploration expenditures. Capital efficiency is measured through successful resource growth and project advancement rather than traditional returns. The company's ability to deploy capital effectively is evidenced by its progress in expanding the Enchi project's resource base and advancing technical studies, though commercial production remains several years away.
The company maintains a clean balance sheet with CAD 5.15 million in cash and cash equivalents and no debt, providing financial flexibility to fund near-term exploration programs. This debt-free position is characteristic of well-managed junior mining companies and reduces financial risk during the capital-intensive exploration phase. The cash position must support ongoing drilling campaigns and corporate overhead until additional financing is required.
Growth is measured through exploration success and resource expansion rather than financial metrics. The company does not pay dividends, as all available capital is reinvested into project development. Future growth depends on successful exploration results, resource upgrades, and ultimately project advancement toward feasibility and potential production. Shareholder returns are currently derived solely from potential capital appreciation based on technical progress.
With a market capitalization of approximately CAD 208 million, the market is valuing Newcore Gold based on the potential of its Enchi Gold Project rather than current financial performance. The beta of 0.514 suggests lower volatility than the overall market, which may reflect the project's early-stage nature. Valuation reflects investor expectations for successful resource expansion and future project development milestones in a favorable gold price environment.
Newcore's strategic advantages include its focused land position in a proven gold district, experienced management team, and disciplined approach to exploration. The outlook depends on exploration success, gold price trends, and ability to advance the project toward development. Key near-term catalysts include drill results, resource updates, and technical studies that could enhance project value. The company must successfully navigate the high-risk exploration phase while maintaining financial discipline.
Company financial statementsTSXV filingsCorporate disclosure
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |