Data is not available at this time.
Nuveen Churchill Direct Lending Corp. (NCDL) operates as a specialty finance company focused on providing direct lending solutions to middle-market businesses. The firm primarily generates revenue through interest income from senior secured loans, unitranche debt, and other structured credit instruments, targeting companies with EBITDA typically between $10 million and $100 million. Its investment strategy emphasizes lower-risk, floating-rate debt with covenants, aligning with the growing demand for private credit amid tighter bank lending standards. NCDL benefits from the sponsorship of Nuveen and Churchill Asset Management, leveraging their extensive origination networks and underwriting expertise. The company differentiates itself through a disciplined credit selection process and active portfolio management, aiming to deliver consistent risk-adjusted returns. As a business development company (BDC), it caters to institutional and retail investors seeking exposure to private credit, a sector that has gained prominence as a complement to traditional fixed income. The firm’s market position is reinforced by its focus on defensive industries and sponsor-backed borrowers, mitigating cyclical risks while capitalizing on the secular shift toward non-bank lending.
In FY 2024, NCDL reported $224.0 million in revenue, primarily driven by interest income from its loan portfolio. Net income stood at $116.3 million, translating to diluted EPS of $2.15, reflecting efficient cost management despite a negative operating cash flow of $297.2 million, likely due to timing differences in loan disbursements and repayments. The absence of capital expenditures underscores its asset-light model.
The company’s earnings power is anchored in its ability to maintain robust net interest margins, supported by floating-rate loans in a rising-rate environment. With $2.1 in dividends per share, NCDL demonstrates capital efficiency by distributing a significant portion of earnings, though reinvestment in high-yield assets remains critical for long-term growth.
NCDL’s balance sheet shows $43.3 million in cash against $1.11 billion in total debt, indicating reliance on leverage to fund its portfolio. The debt-to-equity ratio warrants monitoring, but its senior secured loan focus and covenant protections mitigate credit risk. Liquidity is supported by recurring interest income and access to capital markets.
The company’s growth is tied to the expansion of its loan portfolio and yield optimization. Its $2.1 annual dividend per share, yielding approximately 10% based on current share prices, appeals to income-focused investors. However, dividend sustainability depends on stable credit performance and manageable leverage.
Trading at a P/E multiple derived from $2.15 EPS, NCDL’s valuation reflects market confidence in its ability to sustain earnings amid economic uncertainty. Investors likely price in continued demand for private credit, though spreads and default risks remain key watchpoints.
NCDL’s strategic advantages include its institutional backing, niche focus on middle-market lending, and floating-rate income stream. The outlook hinges on macroeconomic stability, with potential upside from increased private credit adoption. Risks include rising defaults or prolonged high-interest rates compressing borrower affordability.
Company filings, Nuveen Churchill Direct Lending Corp. 10-K
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |