Data is not available at this time.
thyssenkrupp nucera AG & Co. KGaA is a key player in the industrial machinery sector, specializing in alkaline water electrolysis technology for green hydrogen production. The company provides end-to-end solutions, including engineering, procurement, and commissioning of electrolysis plants, catering to industries requiring sustainable gases, fuels, and chemicals. Its technology enables the conversion of renewable energy and water into green hydrogen, positioning it as a critical enabler of the energy transition. Operating globally, thyssenkrupp nucera serves markets in Germany, Italy, Japan, and China, leveraging its long-standing expertise since its founding in 1960. The company’s subsidiary status under thyssenkrupp Projekt 1 GmbH provides strategic backing, while its focus on clean energy solutions aligns with growing global demand for decarbonization. Its market position is reinforced by its proprietary technology and integrated service offerings, making it a preferred partner for industrial clients seeking scalable hydrogen solutions.
The company reported revenue of €862 million, with net income of €11 million, reflecting modest profitability in a capital-intensive industry. Diluted EPS stood at €0.0873, indicating limited earnings per share. Operating cash flow was negative at €-62 million, partly offset by minimal capital expenditures of €-6 million, suggesting ongoing investment in growth despite cash flow challenges.
thyssenkrupp nucera’s earnings power is constrained by its early-stage growth trajectory, as evidenced by its thin net margin of approximately 1.3%. The company’s capital efficiency is under pressure, with negative operating cash flow highlighting the need for further scale to achieve sustainable profitability. Its technology-driven model requires continued R&D and operational investments to maintain competitiveness.
The balance sheet remains robust, with €680 million in cash and equivalents against minimal total debt of €5 million, providing significant liquidity. This strong liquidity position supports the company’s ability to fund growth initiatives and navigate cyclical industry demands without overleveraging. The absence of dividend payments further preserves capital for reinvestment.
Growth is driven by global demand for green hydrogen solutions, though the company has yet to achieve consistent profitability. No dividends are paid, reflecting a focus on reinvesting cash flows into expansion and technology development. The long-term growth trajectory hinges on adoption rates of hydrogen-based industrial applications and policy support for clean energy.
With a market cap of €1.09 billion, the company trades at a premium relative to its current earnings, reflecting investor optimism about its role in the hydrogen economy. A beta of 1.24 indicates higher volatility compared to the broader market, aligning with its growth-stage profile and sector-specific risks.
thyssenkrupp nucera’s strategic advantages lie in its proprietary electrolysis technology and established industrial partnerships. The outlook is promising, given global decarbonization trends, but execution risks remain. Success depends on scaling operations, maintaining technological leadership, and capitalizing on regulatory tailwinds for green hydrogen adoption.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |