Data is not available at this time.
Neo-Concept International Group Holdings Limited operates in the global apparel supply chain, specializing in seamless knitwear manufacturing and supply chain solutions. The company serves a diverse clientele, including fashion brands and retailers, leveraging its vertically integrated production capabilities to deliver high-quality, customizable products. Its core revenue model is built on contract manufacturing, with a focus on efficiency and scalability to meet the demands of fast-fashion cycles. Neo-Concept positions itself as a nimble player in a competitive industry, differentiating through agile production and sustainable practices. The company’s market positioning is reinforced by its ability to cater to mid-to-high-end brands, balancing cost efficiency with product innovation. While the apparel manufacturing sector is highly fragmented, Neo-Concept’s integrated approach allows it to capture value across design, production, and logistics. Its strategic focus on seamless knitwear—a growing segment due to comfort and aesthetic trends—provides a niche advantage. However, the company faces pressure from larger competitors and fluctuating raw material costs, requiring continuous operational optimization to maintain margins.
In FY 2023, Neo-Concept reported revenue of $174.2 million, with net income of $4.4 million, translating to a diluted EPS of $0.22. Operating cash flow was negative at -$49.2 million, reflecting working capital challenges, while capital expenditures were modest at -$1.3 million. The company’s profitability metrics indicate tight margins, typical of contract manufacturing, with efficiency heavily dependent on volume and cost control.
The company’s earnings power is constrained by its low net income margin of approximately 2.5%, underscoring the competitive pressures in apparel manufacturing. Negative operating cash flow suggests liquidity strain, though this may be cyclical. Capital efficiency appears limited, with minimal reinvestment in growth assets, potentially hindering long-term scalability without improved cash generation.
Neo-Concept’s balance sheet shows $5.8 million in cash against $54.6 million in total debt, indicating leveraged positioning. The high debt-to-cash ratio raises liquidity concerns, particularly given negative operating cash flow. Financial health appears strained, requiring careful management of obligations and potential refinancing to avoid solvency risks.
Revenue growth trends are not disclosed, but the absence of dividends aligns with the company’s focus on preserving capital. Given its financial constraints, Neo-Concept likely prioritizes debt servicing and operational stability over shareholder returns. Expansion opportunities may hinge on securing larger contracts or improving operational leverage.
With a market capitalization inferred from 20 million shares outstanding, valuation metrics are not provided. Investor expectations likely center on margin improvement and cash flow stabilization, given the company’s current financial profile. The lack of dividends and earnings volatility may limit appeal to value-oriented investors.
Neo-Concept’s vertically integrated model and niche focus on seamless knitwear provide competitive differentiation, but macroeconomic and industry headwinds pose risks. The outlook depends on its ability to stabilize cash flow, reduce leverage, and capitalize on sustainable fashion trends. Success will require balancing cost discipline with client retention in a price-sensitive market.
Company filings (CIK: 0001916331), inferred financials
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |