Data is not available at this time.
Newcrest Mining Limited is a globally significant gold and copper producer, operating a diversified portfolio of high-quality assets across Australia, Papua New Guinea, and Canada. The company’s core revenue model is driven by the extraction and sale of gold and gold/copper concentrates, supplemented by silver production. Its flagship operations include Cadia and Telfer in Australia, Lihir in Papua New Guinea, and Brucejack and Red Chris in Canada, positioning it as a key player in the precious metals sector. Newcrest leverages large-scale, long-life mines with competitive cost structures, ensuring resilience against commodity price volatility. The company’s strategic focus on tier-one jurisdictions enhances operational stability and access to capital. Its exploration pipeline, including the promising Wafi-Golpu project, underscores its commitment to sustainable growth. Newcrest’s integrated approach—combining exploration, development, and production—solidifies its position as a leading mid-tier gold producer with a strong foothold in both established and emerging mining regions.
In FY 2023, Newcrest reported revenue of CAD 4.51 billion, with net income reaching CAD 778 million, reflecting a diluted EPS of CAD 0.92. The company generated CAD 1.61 billion in operating cash flow, demonstrating robust cash generation capabilities. Capital expenditures totaled CAD 1.1 billion, indicative of ongoing investments in mine development and operational efficiency. These metrics highlight Newcrest’s ability to maintain profitability while funding growth initiatives.
Newcrest’s earnings power is underpinned by its high-margin assets, particularly Cadia and Lihir, which contribute significantly to cash flow. The company’s capital efficiency is evident in its disciplined approach to project development and cost management. With a focus on optimizing existing operations and advancing exploration projects, Newcrest balances short-term returns with long-term value creation.
Newcrest maintains a solid balance sheet, with CAD 586 million in cash and equivalents and total debt of CAD 2.05 billion. The company’s leverage is manageable, supported by strong cash flow generation. Its financial health is further reinforced by a diversified asset base and prudent liquidity management, positioning it well to navigate cyclical commodity price fluctuations.
Newcrest has demonstrated consistent growth through organic projects and strategic acquisitions, such as the Brucejack and Red Chris mines. The company paid a dividend of CAD 0.47 per share in FY 2023, reflecting its commitment to shareholder returns. Future growth is expected to be driven by exploration success and operational expansions, particularly at Wafi-Golpu.
With a market capitalization of CAD 18.47 billion and a beta of 0.69, Newcrest is viewed as a relatively stable investment within the volatile gold sector. The market values its tier-one asset portfolio and growth potential, though expectations are tempered by broader commodity price risks.
Newcrest’s strategic advantages include its geographically diversified operations, low-cost production profile, and strong exploration pipeline. The outlook remains positive, supported by gold’s role as a hedge against economic uncertainty. However, operational risks and regulatory challenges in key jurisdictions warrant ongoing monitoring.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |