Data is not available at this time.
NuCana plc is a clinical-stage biopharmaceutical company focused on developing transformative cancer therapies using its proprietary ProTide technology. The company aims to improve the efficacy and safety of existing chemotherapy agents by chemically modifying nucleoside analogs, targeting unmet needs in oncology. NuCana's pipeline includes candidates for colorectal, biliary tract, and ovarian cancers, positioning it in the competitive but high-growth oncology therapeutics market. The company primarily generates revenue through collaborations and grants, with no commercial products yet. NuCana operates in a capital-intensive sector where success hinges on clinical trial outcomes and regulatory approvals. Its ProTide platform differentiates it by potentially overcoming resistance mechanisms and reducing toxicity, offering a unique value proposition. However, the company faces significant competition from established oncology players and emerging biotech firms. NuCana's market position remains speculative, contingent on successful clinical development and eventual commercialization.
NuCana reported no revenue for FY 2023, reflecting its pre-commercial stage. The company posted a net loss of $27.6 million, with an EPS of -$3.28, driven by high R&D expenses. Operating cash flow was negative at $19.1 million, underscoring the cash burn typical of clinical-stage biotech firms. Capital expenditures were minimal at $4,000, indicating limited investment in physical assets.
NuCana's earnings power is currently negative due to its focus on R&D and lack of commercial products. The company's capital efficiency is constrained by its reliance on funding clinical trials, with no significant revenue streams to offset costs. The diluted EPS of -$3.28 highlights the challenges of sustaining operations without near-term profitability.
NuCana's balance sheet shows $6.7 million in cash and equivalents, with minimal total debt of $190,000. The low debt level is positive, but the limited cash reserves raise concerns about liquidity, given the ongoing cash burn. The company may require additional financing to sustain operations and advance its clinical pipeline.
NuCana's growth is tied to clinical progress, with no near-term revenue visibility. The company does not pay dividends, consistent with its focus on reinvesting resources into R&D. Future growth hinges on successful trial outcomes and potential partnerships or licensing deals to fund further development.
NuCana's valuation is speculative, reflecting its pre-revenue status and high-risk clinical-stage pipeline. Market expectations are driven by clinical milestones and regulatory progress, with investors pricing in the potential of its ProTide technology. The lack of revenue and persistent losses contribute to a high-risk, high-reward investment profile.
NuCana's strategic advantage lies in its ProTide technology, which could differentiate its candidates in oncology. However, the outlook remains uncertain pending clinical validation and regulatory approvals. The company's ability to secure additional funding and advance its pipeline will be critical to its long-term success in a competitive oncology market.
10-K filing for FY 2023
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |