Data is not available at this time.
Nevada Copper Corp. is a mining company focused on the exploration, development, and operation of copper and associated mineral deposits in Nevada, USA. The company’s primary asset is the Pumpkin Hollow property, a fully owned copper-iron magnetite project with additional gold and silver potential. Operating in the cyclical and capital-intensive copper sector, Nevada Copper targets long-term value creation through resource extraction, though its early-stage operations expose it to commodity price volatility and operational risks. The company competes in a global market dominated by larger, diversified miners, positioning itself as a niche player with a high-risk, high-reward profile. Its strategic location in Nevada, a mining-friendly jurisdiction, provides logistical advantages but does not mitigate the challenges of permitting, financing, and scaling production. Nevada Copper’s revenue model hinges on future production from Pumpkin Hollow, making its financial viability contingent on successful ramp-up and sustained copper demand, particularly from renewable energy and infrastructure sectors.
In FY 2023, Nevada Copper reported revenue of CAD 4.57 million, reflecting minimal operational output, alongside a net loss of CAD 60.89 million. Negative operating cash flow (CAD 66.07 million) and high capital expenditures (CAD 54.91 million) underscore the company’s pre-production phase, with costs driven by development activities at Pumpkin Hollow. The lack of profitability and cash burn highlight the challenges of transitioning from exploration to sustainable production.
The company’s diluted EPS of CAD -0.0558 and negative operating cash flow indicate weak earnings power, typical of a development-stage miner. Capital efficiency remains strained, with significant expenditures directed toward asset development rather than revenue generation. Nevada Copper’s ability to improve returns hinges on commissioning Pumpkin Hollow and achieving projected production targets, though execution risks persist.
Nevada Copper’s balance sheet reflects its developmental status, with limited liquidity (CAD 0.74 million in cash) and high total debt (CAD 230.07 million). The debt burden, coupled with negative cash flows, raises concerns about refinancing risks and dilution potential. The company’s financial health is contingent on securing additional funding or achieving operational milestones to attract investment.
Growth prospects are tied to Pumpkin Hollow’s ramp-up, but delays or cost overruns could derail progress. The company does not pay dividends, reinvesting all resources into project development. Investor returns are speculative, dependent on future production success and copper price trends, which are influenced by global demand for electrification and construction materials.
With a market cap of CAD 42.89 million and a beta of 2.74, Nevada Copper is viewed as a high-risk, high-volatility play on copper prices. The valuation reflects skepticism about near-term profitability, with investors pricing in execution risks and reliance on external financing. Market expectations are anchored to operational updates and commodity price movements.
Nevada Copper’s key advantage lies in its Pumpkin Hollow asset, situated in a mining-friendly region with established infrastructure. However, the outlook remains uncertain due to funding needs, operational execution, and copper market dynamics. Success hinges on timely production scaling and favorable commodity prices, while failure could exacerbate financial strain. The company’s trajectory will likely hinge on 2024–2025 milestones.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |