investorscraft@gmail.com

Intrinsic ValueVirtus Convertible & Income Fund (NCV)

Previous Close$15.99
Intrinsic Value
Upside potential
Previous Close
$15.99

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Virtus Convertible & Income Fund (NCV) is a closed-end management investment company primarily focused on generating income and capital appreciation through investments in convertible securities and high-yield debt instruments. The fund operates within the broader fixed-income and alternative investment sector, targeting investors seeking diversified exposure to hybrid securities that combine equity upside potential with bond-like income streams. Its strategy emphasizes selective credit analysis and sector rotation to optimize risk-adjusted returns in varying market conditions. NCV differentiates itself by leveraging the expertise of Virtus Investment Partners, its investment advisor, to navigate complex credit markets and capitalize on mispriced opportunities. The fund’s market position is niche, appealing to income-focused investors willing to tolerate higher volatility for enhanced yield potential. Its portfolio construction typically balances convertible bonds, corporate debt, and other hybrid instruments, offering a unique blend of defensive and growth-oriented characteristics. This approach positions NCV as a specialized vehicle within the convertible securities universe, competing with both traditional fixed-income funds and equity-linked products.

Revenue Profitability And Efficiency

For the fiscal year ending January 2025, NCV reported total revenue of $65.8 million, with net income of $65.2 million, reflecting efficient cost management given the negligible difference between revenue and profitability. The fund’s diluted EPS stood at $0.72, while operating cash flow totaled $32.3 million, indicating robust cash generation relative to its income-focused mandate. Capital expenditures were absent, consistent with its investment-focused operations.

Earnings Power And Capital Efficiency

NCV’s earnings power is driven by its ability to generate consistent income from its convertible and high-yield debt holdings. The fund’s capital efficiency is evident in its high net income-to-revenue ratio, suggesting minimal overhead costs and effective portfolio management. With no debt on its balance sheet, the fund’s earnings are entirely attributable to its investment activities, underscoring its focus on asset performance.

Balance Sheet And Financial Health

The fund maintains a conservative balance sheet, with $10.7 million in cash and equivalents and no outstanding debt. This liquidity position supports its dividend distributions and provides flexibility for opportunistic investments. The absence of leverage reduces financial risk, aligning with its income-oriented strategy and appeal to risk-averse investors seeking convertible exposure.

Growth Trends And Dividend Policy

NCV’s growth is tied to the performance of its underlying securities, with limited organic expansion opportunities typical of closed-end funds. Its dividend policy is a key attraction, with an annualized dividend per share of $1.632, reflecting a focus on delivering consistent income. The fund’s ability to sustain payouts depends on portfolio yield and market conditions, requiring active management to balance income and capital preservation.

Valuation And Market Expectations

The fund’s valuation is influenced by its net asset value (NAV) and market demand for income-generating alternatives. Investor expectations center on its ability to maintain dividend stability and navigate interest rate fluctuations. Relative to peers, NCV’s specialized focus on convertibles may command a premium or discount depending on market sentiment toward hybrid securities.

Strategic Advantages And Outlook

NCV’s strategic advantages include its niche focus on convertible securities, Virtus’s credit expertise, and a lean operational structure. The outlook hinges on credit market conditions and investor appetite for yield-enhanced strategies. While convertible bonds may benefit from equity market upside, rising rates could pressure valuations, requiring active management to mitigate risks and capitalize on opportunities in the evolving fixed-income landscape.

Sources

Fund annual report (10-K), Virtus Investment Partners disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount