investorscraft@gmail.com

Intrinsic ValueCQS New City High Yield Fund Limited (NCYF.L)

Previous Close£50.80
Intrinsic Value
Upside potential
Previous Close
£50.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CQS New City High Yield Fund Limited is a closed-end fixed income mutual fund specializing in high-yield debt instruments, including corporate and government bonds, loan stocks, and other fixed-income securities. Managed by CQS (UK) LLP, the fund employs a value-oriented investment strategy, targeting undervalued securities to generate income and capital appreciation. Operating within the competitive asset management sector, the fund distinguishes itself through its focus on high-yield opportunities, appealing to investors seeking enhanced returns in a low-interest-rate environment. The fund’s Channel Islands domicile provides tax efficiency, further strengthening its market position among institutional and retail investors. With a well-diversified portfolio, the fund mitigates sector-specific risks while capitalizing on credit market inefficiencies. Its long-standing presence since 2004 underscores its established reputation in the high-yield bond market.

Revenue Profitability And Efficiency

For the fiscal year ending June 2024, the fund reported revenue of £49.2 million and net income of £43.4 million, reflecting a strong profitability margin. The diluted EPS stood at 8.13p, indicating efficient earnings distribution. Operating cash flow was £18.6 million, with no capital expenditures, highlighting a lean operational structure focused on income generation rather than asset-intensive investments.

Earnings Power And Capital Efficiency

The fund’s earnings power is underscored by its ability to generate consistent net income, supported by a diversified high-yield portfolio. With no capital expenditures, the fund efficiently allocates resources toward income-producing assets, maintaining a disciplined approach to capital deployment. The absence of significant operational costs further enhances its capital efficiency.

Balance Sheet And Financial Health

The fund maintains a solid balance sheet with £12.4 million in cash and equivalents, providing liquidity for opportunistic investments. Total debt stands at £35 million, suggesting moderate leverage. The fund’s financial health is stable, supported by its income-generating assets and prudent debt management.

Growth Trends And Dividend Policy

The fund has demonstrated consistent performance, with a dividend per share of 4.5p, appealing to income-focused investors. Growth trends are tied to the broader high-yield bond market, with the fund positioned to benefit from credit spread movements. Its dividend policy reflects a commitment to delivering steady returns to shareholders.

Valuation And Market Expectations

With a market capitalization of approximately £302.9 million and a beta of 0.37, the fund is perceived as a lower-risk option within the high-yield segment. Market expectations likely center on its ability to sustain dividend payouts and navigate interest rate fluctuations effectively.

Strategic Advantages And Outlook

The fund’s strategic advantages include its experienced management team, value-oriented approach, and tax-efficient structure. The outlook remains positive, contingent on stable credit markets and the fund’s ability to identify mispriced securities. Its focus on high-yield bonds positions it well for environments where yield-seeking behavior prevails.

Sources

Company description, financial data, and market metrics provided by the user.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount