investorscraft@gmail.com

Intrinsic Value of NeoGenomics, Inc. (NEO)

Previous Close$7.18
Intrinsic Value
Upside potential
Previous Close
$7.18

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

NeoGenomics, Inc. operates as a specialized diagnostics company focused on cancer genetics testing and precision medicine. The company provides comprehensive genomic profiling, cytogenetics, fluorescence in situ hybridization (FISH), and molecular testing services to oncologists, pathologists, and pharmaceutical clients. Its revenue model is primarily fee-for-service, driven by clinical testing volume and partnerships with biopharma firms for companion diagnostics. NeoGenomics serves a niche but growing market in oncology diagnostics, competing with larger players like Quest Diagnostics and LabCorp while differentiating itself through specialized cancer-focused expertise. The company has positioned itself as a leader in rare and complex cancer testing, leveraging its extensive database of genomic information to support personalized treatment decisions. Its market position is reinforced by strategic acquisitions and collaborations, though it faces pricing pressures and regulatory challenges inherent in the diagnostics industry.

Revenue Profitability And Efficiency

NeoGenomics reported revenue of $660.6 million for FY 2024, reflecting its scale in cancer diagnostics. However, the company remained unprofitable, with a net loss of $78.7 million and diluted EPS of -$3.10. Operating cash flow was marginally positive at $7.0 million, but significant capital expenditures of $41.1 million indicate ongoing investments in lab infrastructure and technology, weighing on near-term profitability.

Earnings Power And Capital Efficiency

The company's negative earnings highlight challenges in achieving scalable profitability despite revenue growth. Capital efficiency is constrained by high fixed costs associated with diagnostic lab operations and R&D for advanced genomic tests. NeoGenomics' ability to improve margins will depend on operational leverage, test volume growth, and potential reimbursement optimizations in its core markets.

Balance Sheet And Financial Health

NeoGenomics maintains a solid liquidity position with $367.0 million in cash and equivalents, providing flexibility for strategic initiatives. Total debt of $605.3 million suggests a leveraged balance sheet, though the cash cushion mitigates near-term refinancing risks. The absence of dividends aligns with its growth-focused strategy, prioritizing reinvestment over shareholder returns.

Growth Trends And Dividend Policy

Revenue growth is driven by increasing adoption of precision oncology testing, though profitability trends remain negative. The company does not pay dividends, redirecting cash flow toward capacity expansion and test menu development. Long-term growth hinges on expanding its biopharma services and penetrating underserved diagnostic niches, supported by industry tailwinds in personalized medicine.

Valuation And Market Expectations

The market appears to price NeoGenomics on future growth potential rather than current earnings, given its negative EPS. Investors likely anticipate margin improvements as test volumes scale and operational efficiencies materialize. Valuation multiples should be interpreted cautiously due to the lack of profitability and ongoing cash burn.

Strategic Advantages And Outlook

NeoGenomics' key strengths lie in its specialized cancer diagnostics expertise and biopharma partnerships. The outlook depends on its ability to translate revenue growth into sustainable profitability while navigating reimbursement complexities. Success in commercializing innovative tests and managing debt levels will be critical for long-term value creation in the competitive diagnostics landscape.

Sources

Company filings (CIK: 0001077183), FY 2024 financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount