Previous Close | $15.97 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Neo Performance Materials Inc. operates as a specialized manufacturer of rare earth and functional materials, serving high-tech industries globally. The company’s three core segments—Magnequench, Chemicals and Oxides, and Rare Metals—cater to diverse applications, including automotive motors, catalysts, jet engines, and consumer electronics. Its Magnequench segment is particularly notable for producing magnetic powders essential for bonded permanent magnets, which are critical in electric vehicles and industrial automation. The Chemicals and Oxides segment supports environmental and industrial processes, while Rare Metals focuses on high-performance alloys and electronic materials. Neo’s vertically integrated operations and technical expertise position it as a key supplier in niche markets with high barriers to entry. The company’s global footprint and diversified product portfolio mitigate risks associated with regional demand fluctuations, though it faces competition from larger chemical conglomerates and geopolitical sensitivities around rare earth supply chains.
In FY 2024, Neo reported revenue of CAD 475.8 million but recorded a net loss of CAD 12.9 million, reflecting margin pressures in its specialty materials segments. Operating cash flow stood at CAD 51.5 million, indicating underlying operational resilience despite negative earnings. Capital expenditures of CAD 64.2 million suggest ongoing investments in production capabilities, which may enhance future efficiency. The company’s ability to maintain positive cash flow amid a net loss highlights its working capital management.
Neo’s diluted EPS of CAD -0.31 underscores challenges in translating revenue into profitability, likely due to input cost volatility and competitive pricing. However, its focus on high-margin rare earth and functional materials could improve earnings power if demand for EV components and advanced alloys grows. The capital expenditure intensity relative to operating cash flow indicates a reinvestment strategy aimed at scaling high-value segments.
The company maintains a solid liquidity position with CAD 85.5 million in cash and equivalents, against total debt of CAD 71.4 million, suggesting manageable leverage. Its balance sheet supports ongoing operations and strategic investments, though the net loss warrants monitoring for sustained financial flexibility. The absence of significant near-term debt maturities reduces refinancing risks.
Neo’s growth is tied to secular trends in EVs, renewable energy, and advanced electronics, though FY 2024 results reflect near-term headwinds. The dividend of CAD 0.40 per share signals confidence in cash generation, but sustainability depends on profitability recovery. Long-term prospects hinge on demand for rare earth materials and the company’s ability to capitalize on supply chain localization efforts.
With a market cap of CAD 389.4 million and a beta of 1.09, Neo trades with higher volatility than the broader market, reflecting its niche exposure. Investors likely price in recovery potential linked to EV adoption and industrial decarbonization, though current earnings weakness tempers near-term optimism.
Neo’s technical expertise and diversified rare earth portfolio provide a competitive edge in supply-constrained markets. Strategic partnerships and R&D investments could strengthen its position in magnet and catalyst applications. However, macroeconomic uncertainties and raw material price swings remain key risks. The outlook depends on execution in scaling high-growth segments while managing cost pressures.
Company filings, TSX disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |